USD 0.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.33 Million | 3.01 Million | 4.43 Million | 8.16 Million | 5.86 Million | 7.43 Million |
Total Current Assets | 1.42 Million | 1.7 Million | 1.54 Million | 4.85 Million | 2.01 Million | 2.47 Million |
Cash And Short Term Investments | 416.39 Thousand | 426.74 Thousand | 735.42 Thousand | 3.28 Million | 273.59 Thousand | 554.25 Thousand |
Cash and Cash Equivalents | 416.39 Thousand | 426.74 Thousand | 735.42 Thousand | 3.28 Million | 273.59 Thousand | 554.25 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 876.46 Thousand | 1.08 Million | 578.3 Thousand | 1.24 Million | 1.14 Million | 1.18 Million |
Inventory | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Other Current Assets | 135.91 Thousand | 195.01 Thousand | 227.45 Thousand | 319.77 Thousand | 601.74 Thousand | 736.3 Thousand |
Total Non-Current Assets | 905.57 Thousand | 1.31 Million | 2.89 Million | 3.31 Million | 3.84 Million | 4.95 Million |
Net PPE | 770.62 Thousand | 981.89 Thousand | 1.18 Million | 10.44 Thousand | 260.64 Thousand | - |
Good Will And Intangible Assets | 65.91 Thousand | 194.77 Thousand | 1.53 Million | 1.86 Million | 2.25 Million | 2.31 Million |
Good Will | - | - | 411.18 Thousand | 496.35 Thousand | 496.35 Thousand | 537.55 Thousand |
Intangible Assets | 65.91 Thousand | 194.77 Thousand | 1.12 Million | 1.36 Million | 1.76 Million | 1.78 Million |
Long-Term Investments | - | - | - | 1.41 Million | 1.26 Million | 2.11 Million |
Tax Assets | - | - | - | -1.41 Million | -1.26 Million | - |
Other Non Current Assets | 69.03 Thousand | 137.91 Thousand | 173.32 Thousand | 1.44 Million | 1.32 Million | 527.14 Thousand |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 12.76 Million | 11.82 Million | 9.72 Million | 6.42 Million | 7.57 Million | 7.1 Million |
Total Current Liabilities | 7.42 Million | 8.37 Million | 5.99 Million | 4.08 Million | 5.22 Million | 6.05 Million |
Account Payables | 3.37 Million | 3.41 Million | 3.82 Million | 1.93 Million | 3.25 Million | 1.73 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.35 Million | 2.99 Million | 1.11 Million | 699.84 Thousand | 939.61 Thousand | 1.27 Million |
Deferred Revenue | 155.47 Thousand | 902.72 Thousand | 377.17 Thousand | 606.59 Thousand | 440.3 Thousand | 1.95 Million |
Other Current Liabilities | 542.15 Thousand | 1.06 Million | 676.84 Thousand | 838.5 Thousand | 588.71 Thousand | 1.08 Million |
Total Non Current Liabilities | 5.34 Million | 3.44 Million | 3.72 Million | 2.34 Million | 2.35 Million | 1.05 Million |
Long-Term Debt | 4.67 Million | 3.44 Million | 3.72 Million | 1.51 Million | 1.61 Million | 194.32 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 660.85 Thousand | - | - | 831.53 Thousand | 740.21 Thousand | 860.5 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -10.43 Million | -8.8 Million | -5.28 Million | 1.74 Million | -1.71 Million | 324.96 Thousand |
Stock Holders Equity | -10.43 Million | -8.8 Million | -5.28 Million | 1.74 Million | -1.71 Million | 324.96 Thousand |
Common Stock | 67.95 Thousand | 61.31 Thousand | 55.41 Thousand | 55.41 Thousand | 51.38 Thousand | 45.99 Thousand |
Retained Earnings | -129.96 Million | -117.89 Million | -107.83 Million | -99.57 Million | -96.65 Million | -87.83 Million |
Accumulated other comprehensive income | 836.11 Thousand | -100.96 Thousand | -52.08 Thousand | -23.44 Thousand | 8780.00 | 4759.00 |
Common Stock Equity | -10.43 Million | -8.8 Million | -5.28 Million | 1.74 Million | -1.71 Million | 324.96 Thousand |
Capital Lease Obligation | 660.85 Thousand | 1.18 Million | 1.41 Million | 71.46 Thousand | 303.8 Thousand | - |
Total Investments | - | - | - | 1.41 Million | 1.26 Million | 2.11 Million |
Total Debt | 8.69 Million | 6.44 Million | 4.84 Million | 2.21 Million | 2.55 Million | 1.47 Million |
Net Debt | 8.28 Million | 6.01 Million | 4.1 Million | -1.07 Million | 2.27 Million | 919.66 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.15 Million | 2.1 Million | 2.33 Million | 2.33 Million | 2.09 Million | 2.6 Million |
Total Current Assets | 1.38 Million | 1.23 Million | 1.42 Million | 1.42 Million | 1.07 Million | 1.49 Million |
Cash And Short Term Investments | 282.82 Thousand | 186.78 Thousand | 416.39 Thousand | 416.39 Thousand | 457.93 Thousand | 529.47 Thousand |
Cash and Cash Equivalents | 282.82 Thousand | 186.78 Thousand | 416.39 Thousand | 416.39 Thousand | 457.93 Thousand | 529.47 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 832.84 Thousand | 839.18 Thousand | 876.46 Thousand | 876.46 Thousand | 373.98 Thousand | 542.71 Thousand |
Inventory | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 268.24 Thousand | 209.34 Thousand | 135.91 Thousand | 135.91 Thousand | 241.42 Thousand | 423.37 Thousand |
Total Non-Current Assets | 774.34 Thousand | 867.67 Thousand | 905.57 Thousand | 905.57 Thousand | 1.02 Million | 1.1 Million |
Net PPE | 658.44 Thousand | 715.1 Thousand | 770.62 Thousand | 770.62 Thousand | 825.04 Thousand | 878.38 Thousand |
Good Will And Intangible Assets | 61.16 Thousand | 55.08 Thousand | 65.91 Thousand | 65.91 Thousand | 78.24 Thousand | 99.25 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 61.16 Thousand | 55.08 Thousand | 65.91 Thousand | 65.91 Thousand | 78.24 Thousand | 99.25 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 54.72 Thousand | 97.49 Thousand | 69.03 Thousand | 69.03 Thousand | 118.21 Thousand | 127.41 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 15.18 Million | 13.91 Million | 12.76 Million | 12.76 Million | 11.19 Million | 11.07 Million |
Total Current Liabilities | 6.81 Million | 6.29 Million | 7.42 Million | 7.42 Million | 6.96 Million | 6.34 Million |
Account Payables | 2.87 Million | 3.12 Million | 3.37 Million | 3.37 Million | 3.49 Million | 3.48 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.36 Million | 2.58 Million | 3.35 Million | 3.35 Million | 2.47 Million | 1.64 Million |
Deferred Revenue | 87.13 Thousand | 110.29 Thousand | 155.47 Thousand | 155.47 Thousand | 218.55 Thousand | 469.75 Thousand |
Other Current Liabilities | 485.66 Thousand | 479.64 Thousand | 542.15 Thousand | 542.15 Thousand | 780.54 Thousand | 755 Thousand |
Total Non Current Liabilities | 8.37 Million | 7.61 Million | 5.34 Million | 5.34 Million | 4.22 Million | 4.72 Million |
Long-Term Debt | 7.86 Million | 7.02 Million | 4.67 Million | 4.67 Million | 4.22 Million | 4.72 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 512.58 Thousand | 587.62 Thousand | 660.85 Thousand | 660.85 Thousand | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -13.02 Million | -11.8 Million | -10.43 Million | -10.43 Million | -9.09 Million | -8.47 Million |
Stock Holders Equity | -13.02 Million | -11.8 Million | -10.43 Million | -10.43 Million | -9.09 Million | -8.47 Million |
Common Stock | 67.95 Thousand | 67.95 Thousand | 67.95 Thousand | 67.95 Thousand | 67.95 Thousand | 65.79 Thousand |
Retained Earnings | -134.73 Million | -132.21 Million | -129.96 Million | -129.96 Million | -126.42 Million | -122.64 Million |
Accumulated other comprehensive income | 1.51 Million | 1.05 Million | 836.11 Thousand | 836.11 Thousand | 22.22 Thousand | -69.59 Thousand |
Common Stock Equity | -13.02 Million | -11.8 Million | -10.43 Million | -10.43 Million | -9.09 Million | -8.47 Million |
Capital Lease Obligation | 512.58 Thousand | 587.62 Thousand | 660.85 Thousand | 660.85 Thousand | 1 Million | 1.06 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 11.73 Million | 10.2 Million | 8.69 Million | 8.69 Million | 6.69 Million | 6.36 Million |
Net Debt | 11.45 Million | 10.01 Million | 8.28 Million | 8.28 Million | 6.24 Million | 5.83 Million |
6144
WGS
MIELY
4612
6907
1944