JPY 6400.0
(-0.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 57.94 Billion | 70.72 Billion | 75.25 Billion | 83.81 Billion | 65.76 Billion | 95.14 Billion |
Cost of Revenue | 46.49 Billion | 58.67 Billion | 61.64 Billion | 70.5 Billion | 49.06 Billion | 75.5 Billion |
Gross Profit | 11.44 Billion | 12.04 Billion | 13.61 Billion | 13.31 Billion | 16.69 Billion | 19.63 Billion |
Operating Expenses | 5.96 Billion | 6.02 Billion | 6.58 Billion | 8.28 Billion | 15.72 Billion | 19.06 Billion |
Selling, General and Administrative Expenses | 3.91 Billion | 4.04 Billion | 4.04 Billion | 4.83 Billion | 7.42 Billion | 9.42 Billion |
Research and Development Expenses | 2.04 Billion | 1.97 Billion | 2.53 Billion | 3.05 Billion | 6.58 Billion | 7.84 Billion |
Other Expenses | - | 157.21 Million | -70.85 Million | -65.9 Million | 64.38 Million | 18.17 Million |
Cost and Expenses | 52.45 Billion | 64.69 Billion | 68.22 Billion | 78.78 Billion | 64.79 Billion | 94.57 Billion |
Operating Income | 5.48 Billion | 6.02 Billion | 7.03 Billion | 5.02 Billion | 972.46 Million | 573.64 Million |
Interest Expense | 4.35 Million | 7.37 Million | 23.09 Million | 208.5 Million | 482.81 Million | 508.19 Million |
Income Tax Expense | 3.75 Billion | 3.18 Billion | 8.81 Billion | 6.16 Billion | -140.98 Million | 672.91 Million |
Earnings before Tax | 8.22 Billion | 10.27 Billion | 36.36 Billion | 26.83 Billion | -1.96 Billion | -1.05 Billion |
Net Income | 4.48 Billion | 7.08 Billion | 27.54 Billion | 20.92 Billion | -1.79 Billion | -1.72 Billion |
Earnings Per Share Basic | 242.30 | 369.40 | 1349.01 | 961.28 | -82.35 | -79.40 |
Earnings Per Share Diluted | 242.30 | 369.40 | 1349.01 | 961.28 | -82.35 | -79.40 |
Weighted Average Shares Outstanding | 18.51 Million | 19.18 Million | 20.41 Million | 21.76 Million | 21.76 Million | 21.75 Million |
Weighted Average Shares Outstanding (Diluted) | 18.51 Million | 19.18 Million | 20.41 Million | 21.76 Million | 21.76 Million | 21.75 Million |
Gross Margin | 0.20 | 0.17 | 0.18 | 0.16 | 0.25 | 0.21 |
EBIT Margin | 0.12 | 0.11 | 0.11 | 0.07 | 0.10 | 0.06 |
Profit Margin | 0.08 | 0.10 | 0.37 | 0.25 | -0.03 | -0.02 |
EBITDA | 6.76 Billion | 11.36 Billion | 37.38 Billion | 29.68 Billion | 4.54 Billion | 5.45 Billion |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.09 | 0.06 | 0.01 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 9.66 Billion | 57.94 Billion | 10.34 Billion | 11.1 Billion | 19.21 Billion | 17.29 Billion |
Cost of Revenue | 7.26 Billion | 46.49 Billion | 7.84 Billion | 8.88 Billion | 15.57 Billion | 14.19 Billion |
Gross Profit | 2.39 Billion | 11.44 Billion | 2.49 Billion | 2.21 Billion | 3.63 Billion | 3.09 Billion |
Operating Expenses | 1.52 Billion | 5.96 Billion | 1.46 Billion | 1.48 Billion | 1.49 Billion | 1.51 Billion |
Selling, General and Administrative Expenses | 1.52 Billion | - | 971.59 Million | 981.92 Million | 993.86 Million | 1.51 Billion |
Research and Development Expenses | - | - | 498 Million | 501 Million | 502 Million | 544 Million |
Other Expenses | 1 Million | 186.69 Million | 61.76 Million | 150.16 Million | -11.91 Million | -13.33 Million |
Cost and Expenses | 8.78 Billion | 52.45 Billion | 9.31 Billion | 10.36 Billion | 17.07 Billion | 15.7 Billion |
Operating Income | 874 Million | 5.48 Billion | 1.02 Billion | 734.28 Million | 2.13 Billion | 1.58 Billion |
Interest Expense | 221 Thousand | 4.35 Million | 126 Thousand | 2.01 Million | 2.07 Million | 150 Thousand |
Income Tax Expense | 1.45 Billion | 3.75 Billion | 1.91 Billion | 411.38 Million | 818.82 Million | 606.87 Million |
Earnings before Tax | 3.64 Billion | 8.22 Billion | 4.3 Billion | 806.18 Million | 1.55 Billion | 1.55 Billion |
Net Income | 2.18 Billion | 4.48 Billion | 2.39 Billion | 398.68 Million | 736.54 Million | 952.72 Million |
Earnings Per Share Basic | 121.85 | - | 131.00 | 21.69 | 40.02 | 50.21 |
Earnings Per Share Diluted | 121.85 | - | 131.00 | 21.69 | 40.02 | 50.21 |
Weighted Average Shares Outstanding | 17.94 Million | 18.51 Million | 18.31 Million | 18.38 Million | 18.4 Million | 18.97 Million |
Weighted Average Shares Outstanding (Diluted) | 17.94 Million | 18.51 Million | 18.31 Million | 18.38 Million | 18.4 Million | 18.97 Million |
Gross Margin | 0.25 | 0.20 | 0.24 | 0.20 | 0.19 | 0.18 |
EBIT Margin | 0.12 | - | 0.13 | 0.10 | 0.09 | 0.10 |
Profit Margin | 0.23 | 0.08 | 0.23 | 0.04 | 0.04 | 0.06 |
EBITDA | 1.19 Billion | - | 1.39 Billion | 1.07 Billion | 1.68 Billion | 1.66 Billion |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.10 | 0.07 | 0.11 | 0.09 |
4069
SMFL
AXL
3447
ALTXC
PARRO