CAD 0.41
(1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 50.59 Million | 28.13 Million | 7.16 Million | 5.59 Million | 28.22 Million | 6.8 Million |
Cost of Revenue | 18.11 Million | 8.69 Million | 2.27 Million | 2.32 Million | 11.24 Million | 2.76 Million |
Gross Profit | 32.48 Million | 19.44 Million | 4.88 Million | 3.27 Million | 16.98 Million | 4.03 Million |
Operating Expenses | 18.76 Million | 12.83 Million | 7.85 Million | 10.8 Million | 21.15 Million | 7.68 Million |
Selling, General and Administrative Expenses | 10.53 Million | 7.3 Million | 5.38 Million | 5.49 Million | 7.95 Million | 4.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21.94 Million | 163.26 Thousand | 2.01 Million | 636.22 Thousand | - | - |
Cost and Expenses | 36.87 Million | 21.52 Million | 10.13 Million | 13.12 Million | 32.4 Million | 10.45 Million |
Operating Income | - | 6.44 Million | -997.54 Thousand | -7.79 Million | -5.18 Million | -3.65 Million |
Interest Expense | 141.11 Thousand | 460.23 Thousand | 797.94 Thousand | 238.23 Thousand | 968.16 Thousand | 252.5 Thousand |
Income Tax Expense | 4.14 Million | 8.09 Million | -1.31 Million | -1.75 Million | -371.27 Thousand | 75 Thousand |
Earnings before Tax | 3.03 Million | 8.43 Million | 4.37 Million | -33.99 Million | -6.34 Million | -590.12 Thousand |
Net Income | -1.1 Million | 346.52 Thousand | 5.69 Million | -32.23 Million | -5.97 Million | -665.12 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | 0.06 | -0.47 | -0.09 | -0.01 |
Earnings Per Share Diluted | -0.00 | 0.00 | 0.06 | -0.47 | -0.09 | -0.01 |
Weighted Average Shares Outstanding | 242.57 Million | 279.28 Million | 94.55 Million | 68.67 Million | 68.67 Million | 64.05 Million |
Weighted Average Shares Outstanding (Diluted) | 289.9 Million | 279.28 Million | 96.24 Million | 68.67 Million | 68.67 Million | 64.05 Million |
Gross Margin | 0.64 | 0.69 | 0.68 | 0.58 | 0.60 | 0.59 |
EBIT Margin | 0.30 | 0.43 | 0.09 | -1.03 | 0.12 | -0.24 |
Profit Margin | -0.02 | 0.01 | 0.79 | -5.76 | -0.21 | -0.10 |
EBITDA | 15.36 Million | 14.42 Million | 625.39 Thousand | -5.74 Million | 3.12 Million | -1.6 Million |
Earnings Before Tax Margin | - | 0.23 | -0.14 | -1.39 | -0.18 | -0.54 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 17.16 Million | 16.39 Million | 50.59 Million | 15.1 Million | 15.88 Million | 11.63 Million |
Cost of Revenue | 5.28 Million | 5.52 Million | 18.11 Million | 3.82 Million | 5.86 Million | 4.99 Million |
Gross Profit | 11.88 Million | 10.87 Million | 32.48 Million | 11.28 Million | 10.01 Million | 6.64 Million |
Operating Expenses | 6.54 Million | 4.88 Million | 18.76 Million | 6.74 Million | 4.29 Million | 4.83 Million |
Selling, General and Administrative Expenses | 4.02 Million | 2.78 Million | - | 3.3 Million | 2.07 Million | 3.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 88.24 Thousand | 78.41 Thousand | -106.75 Thousand | -424.95 Thousand | 99.59 Thousand | 157.43 Thousand |
Cost and Expenses | 11.82 Million | 10.41 Million | 36.87 Million | 10.56 Million | 10.16 Million | 9.82 Million |
Operating Income | 5.32 Million | 5.86 Million | 13.29 Million | 4.03 Million | 5.73 Million | 1.86 Million |
Interest Expense | 7501.00 | 9769.00 | 141.11 Thousand | 9420.00 | 9461.00 | 61.34 Thousand |
Income Tax Expense | 2.36 Million | 2.96 Million | 4.14 Million | 4.36 Million | -389.77 Thousand | 165.46 Thousand |
Earnings before Tax | 3.61 Million | 6.14 Million | 3.03 Million | -6.12 Million | 6.76 Million | -591.95 Thousand |
Net Income | 1.24 Million | 3.17 Million | -1.1 Million | -10.49 Million | 7.15 Million | -757.41 Thousand |
Earnings Per Share Basic | 0.01 | 0.01 | - | -0.04 | 0.03 | -0.00 |
Earnings Per Share Diluted | 0.01 | 0.01 | - | -0.04 | 0.02 | -0.00 |
Weighted Average Shares Outstanding | 285.86 Million | 285.86 Million | 295.87 Million | 295.87 Million | 295.87 Million | 295.44 Million |
Weighted Average Shares Outstanding (Diluted) | 292.53 Million | 292.79 Million | 295.87 Million | 295.87 Million | 295.87 Million | 295.44 Million |
Gross Margin | 0.69 | 0.66 | 0.64 | 0.75 | 0.63 | 0.57 |
EBIT Margin | 0.50 | 0.57 | - | 0.41 | 0.61 | 0.47 |
Profit Margin | 0.07 | 0.19 | -0.02 | -0.69 | 0.45 | -0.07 |
EBITDA | 8.58 Million | 9.39 Million | - | 6.15 Million | 9.7 Million | 5.5 Million |
Earnings Before Tax Margin | 0.31 | 0.36 | 0.26 | 0.27 | 0.36 | 0.16 |
603826
WK
APYP
6875
4069
SMFL