JPY 527.0
(-0.38%)
Breakdown | 2022 | 2021 | 2020 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.42 Billion | 26.23 Billion | 28.96 Billion | 26.09 Billion | 20.39 Billion | 23.59 Billion |
Cost of Revenue | 17.85 Billion | 20.81 Billion | 23.13 Billion | 21.02 Billion | 16.84 Billion | 19.08 Billion |
Gross Profit | 5.57 Billion | 5.41 Billion | 5.83 Billion | 5.06 Billion | 3.54 Billion | 4.51 Billion |
Operating Expenses | 4.02 Billion | 3.93 Billion | 4.07 Billion | 3.77 Billion | 3.54 Billion | 3.75 Billion |
Selling, General and Administrative Expenses | - | - | 3.72 Billion | - | 3.4 Billion | - |
Research and Development Expenses | - | - | 708 Million | - | 332 Million | - |
Other Expenses | 4.02 Billion | 3.93 Billion | - | -24.48 Million | -30.4 Million | 7.88 Million |
Cost and Expenses | 21.88 Billion | 24.75 Billion | 27.2 Billion | 24.8 Billion | 20.38 Billion | 22.83 Billion |
Operating Income | 1.54 Billion | 1.47 Billion | 1.86 Billion | 1.28 Billion | 1.96 Million | 760.74 Million |
Interest Expense | 57.54 Million | 48.58 Million | - | 44.61 Million | 45.02 Million | 56.42 Million |
Income Tax Expense | 496.66 Million | 524.83 Million | 234 Million | 178.61 Million | 91.7 Million | 153.76 Million |
Earnings before Tax | 1.6 Billion | 1.43 Billion | 1.77 Billion | 1.28 Billion | 309.4 Million | 747.1 Million |
Net Income | 1.1 Billion | 909.14 Million | 1.53 Billion | 1.1 Billion | 213.13 Million | 591.19 Million |
Earnings Per Share Basic | 83.77 | 69.14 | 117.05 | 84.06 | 16.21 | 48.57 |
Earnings Per Share Diluted | 83.77 | 69.14 | 117.05 | 84.06 | 16.21 | 48.57 |
Weighted Average Shares Outstanding | 13.14 Million | 13.14 Million | 13.14 Million | 13.14 Million | 13.14 Million | 12.17 Million |
Weighted Average Shares Outstanding (Diluted) | 13.14 Million | 13.14 Million | 13.14 Million | 13.14 Million | 13.14 Million | 12.17 Million |
Gross Margin | 0.24 | 0.21 | 0.20 | 0.19 | 0.17 | 0.19 |
EBIT Margin | 0.09 | 0.08 | 0.08 | 0.07 | 0.03 | 0.05 |
Profit Margin | 0.05 | 0.03 | 0.05 | 0.04 | 0.01 | 0.03 |
EBITDA | 2.21 Billion | 2.12 Billion | 2.43 Billion | 1.85 Billion | 535.18 Million | 1.29 Billion |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.06 | 0.05 | 0.00 | 0.03 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.49 Billion | 4.77 Billion | 5.96 Billion | 23.42 Billion | 7.71 Billion | 5.35 Billion |
Cost of Revenue | 4.25 Billion | 3.8 Billion | 4.65 Billion | 17.85 Billion | 5.81 Billion | 4.13 Billion |
Gross Profit | 1.23 Billion | 967.45 Million | 1.31 Billion | 5.57 Billion | 1.9 Billion | 1.22 Billion |
Operating Expenses | 1.01 Billion | 1.04 Billion | 990.9 Million | 4.02 Billion | 1.16 Billion | 980.97 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.2 Million | 30.53 Million | 990.9 Million | 4.02 Billion | 1.16 Billion | 980.97 Million |
Cost and Expenses | 5.27 Billion | 4.84 Billion | 5.64 Billion | 21.88 Billion | 6.98 Billion | 5.11 Billion |
Operating Income | 226.69 Million | -74.69 Million | 319.34 Million | 1.54 Billion | 736.98 Million | 239.04 Million |
Interest Expense | 7.07 Million | 9.71 Million | 10.83 Million | 57.54 Million | 10.99 Million | 11.5 Million |
Income Tax Expense | 36.15 Million | 5.05 Million | 113.38 Million | 496.66 Million | 253.16 Million | 65.02 Million |
Earnings before Tax | 232.55 Million | -1.01 Million | 326.5 Million | 1.6 Billion | 760.15 Million | 233.29 Million |
Net Income | 195.7 Million | -6.1 Million | 213.17 Million | 1.1 Billion | 506.5 Million | 167.49 Million |
Earnings Per Share Basic | - | -0.46 | 16.21 | - | 38.52 | 5.33 |
Earnings Per Share Diluted | - | -0.46 | 16.21 | - | 38.52 | 4.12 |
Weighted Average Shares Outstanding | - | 13.14 Million | 13.14 Million | 13.14 Million | 13.14 Million | 31.42 Million |
Weighted Average Shares Outstanding (Diluted) | - | 13.14 Million | 13.15 Million | 13.14 Million | 13.14 Million | 40.6 Million |
Gross Margin | 0.23 | 0.20 | 0.22 | 0.24 | 0.25 | 0.23 |
EBIT Margin | 0.04 | 0.00 | 0.06 | - | 0.10 | 0.04 |
Profit Margin | 0.04 | -0.00 | 0.04 | 0.05 | 0.07 | 0.03 |
EBITDA | 234.72 Million | 8.4 Million | 338.37 Million | - | 775.47 Million | 239.43 Million |
Earnings Before Tax Margin | 0.04 | -0.02 | 0.05 | 0.07 | 0.10 | 0.04 |
PGO
PANSARI
7999
0911
STOWER
ARLO