AUD 0.07
(-2.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | - | - | - | 250.00 | - |
Cost of Revenue | 53.63 Thousand | 45.73 Thousand | 35.07 Thousand | 1210.00 | - |
Gross Profit | -53.63 Thousand | -45.73 Thousand | -35.07 Thousand | -960.00 | - |
Operating Expenses | 876.57 Thousand | 1.31 Million | 1.07 Million | 857.51 Thousand | 3745.00 |
Selling, General and Administrative Expenses | 876.57 Thousand | 1.31 Million | 830.95 Thousand | 857.51 Thousand | 3745.00 |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 876.57 Thousand | 1.36 Million | 1.07 Million | 858.72 Thousand | 3745.00 |
Operating Income | -876.57 Thousand | -1.36 Million | -1.07 Million | -858.72 Thousand | -3740.00 |
Interest Expense | - | 24.44 Thousand | 26.18 Thousand | - | - |
Income Tax Expense | - | -2.00 | -35.07 Thousand | - | -3745.00 |
Earnings before Tax | -872.9 Thousand | -1.31 Million | -1.1 Million | -858.47 Thousand | -3745.00 |
Net Income | -872.9 Thousand | -1.31 Million | -1.1 Million | -858.47 Thousand | -3745.00 |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.03 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.03 | -0.00 |
Weighted Average Shares Outstanding | 71.25 Million | 66.85 Million | 66.85 Million | 25.86 Million | 50.32 Million |
Weighted Average Shares Outstanding (Diluted) | 71.25 Million | 66.85 Million | 66.85 Million | 25.86 Million | 50.32 Million |
Gross Margin | - | - | - | -3.84 | - |
EBIT Margin | - | - | - | -3430.04 | - |
Profit Margin | - | - | - | -3433.88 | - |
EBITDA | -819.27 Thousand | -1.26 Million | -1.06 Million | -857.26 Thousand | - |
Earnings Before Tax Margin | - | - | - | -3434.88 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | -8668.00 | -8668.00 | 8668.00 | 8668.00 | -10.32 Thousand | - |
Cost of Revenue | - | - | - | - | - | 45.73 Thousand |
Gross Profit | -8668.00 | -8668.00 | 8668.00 | 8668.00 | -10.32 Thousand | -45.73 Thousand |
Operating Expenses | 208.2 Thousand | 208.2 Thousand | 230.08 Thousand | 230.08 Thousand | 722.55 Thousand | 1.31 Million |
Selling, General and Administrative Expenses | 208.2 Thousand | 208.2 Thousand | 230.08 Thousand | 230.08 Thousand | 722.55 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 208.2 Thousand | 208.2 Thousand | 230.08 Thousand | 230.08 Thousand | 722.55 Thousand | 1.36 Million |
Operating Income | -216.87 Thousand | -216.87 Thousand | -221.41 Thousand | -221.41 Thousand | -722.56 Thousand | -1.36 Million |
Interest Expense | - | - | - | - | - | 24.44 Thousand |
Income Tax Expense | -15.14 Thousand | -15.14 Thousand | 238.74 Thousand | - | 338.73 Thousand | -2.00 |
Earnings before Tax | -212.74 Thousand | -212.74 Thousand | -223.7 Thousand | -223.7 Thousand | -707.16 Thousand | -1.31 Million |
Net Income | -212.74 Thousand | -212.74 Thousand | -223.7 Thousand | -223.7 Thousand | -707.16 Thousand | -1.31 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 66.89 Million | 66.89 Million | 75.62 Million | 75.62 Million | 66.85 Million | 66.85 Million |
Weighted Average Shares Outstanding (Diluted) | 66.89 Million | 66.89 Million | 75.61 Million | 75.61 Million | 66.85 Million | 66.85 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | 26.09 | 26.15 | -24.93 | -24.93 | 36.66 | - |
Profit Margin | 24.54 | 24.54 | -25.81 | -25.81 | 68.50 | - |
EBITDA | -226.18 Thousand | -226.69 Thousand | -216.09 Thousand | -216.09 Thousand | -378.49 Thousand | - |
Earnings Before Tax Margin | 25.02 | 25.02 | -25.54 | -25.54 | 69.99 | - |
PANSARI
7999
SIS
STOWER
ARLO
6748