AUD 0.07
(-2.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 19.23 Million | 17.1 Million | 17.8 Million | 8.3 Million | 969.98 Thousand |
Total Current Assets | 2.03 Million | 2.73 Million | 11.26 Million | 6.1 Million | 18.31 Thousand |
Cash And Short Term Investments | 1.99 Million | 2.51 Million | 11.01 Million | 5.37 Million | 18.21 Thousand |
Cash and Cash Equivalents | 1.99 Million | 2.51 Million | 11.01 Million | 5.37 Million | 18.21 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 16.54 Thousand | 45.48 Thousand | 73.61 Thousand | 74.51 Thousand | 100.00 |
Inventory | 11.26 Thousand | - | - | - | -100.00 |
Other Current Assets | 16.54 Thousand | 176.74 Thousand | 175.14 Thousand | 655.65 Thousand | 100.00 |
Total Non-Current Assets | 17.19 Million | 14.36 Million | 6.54 Million | 2.2 Million | 951.67 Thousand |
Net PPE | 16.49 Million | 61.07 Thousand | 5.83 Million | 10.8 Thousand | 950.67 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 702.55 Thousand | 702.55 Thousand | 702.55 Thousand | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | 13.6 Million | - | 2.19 Million | 1000.00 |
Other Assets | - | - | - | - | - |
Total Liabilities | 1.13 Million | 1.28 Million | 1.22 Million | 6.41 Million | 766.32 Thousand |
Total Current Liabilities | 354.31 Thousand | 554.67 Thousand | 580.61 Thousand | 5.75 Million | 97.29 Thousand |
Account Payables | 320.77 Thousand | 481.85 Thousand | 88.98 Thousand | 636.63 Thousand | - |
Tax Payables | - | - | - | - | - |
Short Term Debt | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 33.53 Thousand | 72.81 Thousand | 491.63 Thousand | 5.11 Million | 97.29 Thousand |
Total Non Current Liabilities | 781.12 Thousand | 726.57 Thousand | 641.2 Thousand | 669.79 Thousand | 669.03 Thousand |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 781.12 Thousand | 726.57 Thousand | 641.2 Thousand | 669.79 Thousand | 669.03 Thousand |
Other Liabilities | - | - | - | 1.00 | - |
Total Equity | 18.1 Million | 15.82 Million | 16.58 Million | 1.88 Million | 203.66 Thousand |
Stock Holders Equity | 18.1 Million | 15.82 Million | 16.58 Million | 1.88 Million | 203.66 Thousand |
Common Stock | 19.66 Million | 16.89 Million | 16.89 Million | 2.05 Million | 1.00 |
Retained Earnings | -4.15 Million | -3.27 Million | -1.96 Million | -862.21 Thousand | -3745.00 |
Accumulated other comprehensive income | 2.58 Million | 2.21 Million | 1.65 Million | 699.05 Thousand | 207.4 Thousand |
Common Stock Equity | 18.1 Million | 15.82 Million | 16.58 Million | 1.88 Million | 203.66 Thousand |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 702.55 Thousand | 702.55 Thousand | 702.55 Thousand | - | - |
Total Debt | - | - | - | - | - |
Net Debt | -1.99 Million | -2.51 Million | -11.01 Million | -5.37 Million | -18.21 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 19.23 Million | 19.23 Million | 19.62 Million | 19.62 Million | 17.1 Million | 17.8 Million |
Total Current Assets | 2.03 Million | 2.03 Million | 3.34 Million | 3.34 Million | 2.73 Million | 11.26 Million |
Cash And Short Term Investments | 1.99 Million | 1.99 Million | 3.21 Million | 3.21 Million | 2.51 Million | 11.01 Million |
Cash and Cash Equivalents | 1.99 Million | 1.99 Million | 3.21 Million | 3.21 Million | 2.51 Million | 11.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.54 Thousand | - | 126.34 Thousand | - | 45.48 Thousand | 73.61 Thousand |
Inventory | 11.26 Thousand | - | -126.34 Thousand | - | - | -1602.00 |
Other Current Assets | 16.54 Thousand | 16.54 Thousand | 126.34 Thousand | 126.34 Thousand | 176.74 Thousand | 176.74 Thousand |
Total Non-Current Assets | 17.19 Million | 17.19 Million | 16.28 Million | 16.28 Million | 14.36 Million | 6.54 Million |
Net PPE | 16.49 Million | 16.49 Million | 15.58 Million | 15.58 Million | 61.07 Thousand | 5.83 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 702.55 Thousand | 702.55 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 702.55 Thousand | 702.55 Thousand | 702.55 Thousand | 702.55 Thousand | 13.6 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.13 Million | 1.13 Million | 414.18 Thousand | 414.18 Thousand | 1.28 Million | 1.22 Million |
Total Current Liabilities | 354.31 Thousand | 354.31 Thousand | 414.18 Thousand | 414.18 Thousand | 554.67 Thousand | 580.61 Thousand |
Account Payables | 320.77 Thousand | 320.77 Thousand | 262.73 Thousand | 262.73 Thousand | 481.85 Thousand | 88.98 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 33.53 Thousand | 33.53 Thousand | 151.44 Thousand | 151.44 Thousand | 72.81 Thousand | 491.63 Thousand |
Total Non Current Liabilities | 781.12 Thousand | 781.12 Thousand | 746.16 Thousand | - | 726.57 Thousand | 641.2 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 781.12 Thousand | 781.12 Thousand | 746.16 Thousand | - | 726.57 Thousand | 641.2 Thousand |
Other Liabilities | - | - | -746.16 Thousand | - | - | - |
Total Equity | 18.1 Million | 18.1 Million | 18.46 Million | 18.46 Million | 15.82 Million | 16.58 Million |
Stock Holders Equity | 18.1 Million | 18.1 Million | 18.46 Million | 18.46 Million | 15.82 Million | 16.58 Million |
Common Stock | 19.66 Million | 19.66 Million | 19.66 Million | 19.66 Million | 16.89 Million | 16.89 Million |
Retained Earnings | -4.15 Million | -4.15 Million | -3.72 Million | -3.72 Million | -3.27 Million | -1.96 Million |
Accumulated other comprehensive income | 2.58 Million | 2.58 Million | 2.52 Million | 2.52 Million | 2.21 Million | 1.65 Million |
Common Stock Equity | 18.1 Million | 18.1 Million | 18.46 Million | 18.46 Million | 15.82 Million | 16.58 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 702.55 Thousand | 702.55 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.99 Million | -1.99 Million | -3.21 Million | -3.21 Million | -2.51 Million | -11.01 Million |
PANSARI
7999
SIS
STOWER
ARLO
6748