JPY 33.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 1.45 Billion | 2 Billion | 3.32 Billion | 3.73 Billion |
Cost of Revenue | 1.31 Billion | 1.82 Billion | 2.87 Billion | 3.51 Billion |
Gross Profit | 135.26 Million | 187.88 Million | 449.2 Million | 222.05 Million |
Operating Expenses | 1.37 Billion | 1.42 Billion | 1.3 Billion | 1.27 Billion |
Selling, General and Administrative Expenses | 1.37 Billion | - | - | - |
Research and Development Expenses | - | - | - | 56.22 Million |
Other Expenses | 265 Thousand | -1.48 Million | -16.88 Million | -33.59 Million |
Cost and Expenses | 2.69 Billion | 3.24 Billion | 4.18 Billion | 4.78 Billion |
Operating Income | -1.23 Billion | -1.23 Billion | -853.64 Million | -1.05 Billion |
Interest Expense | 5.91 Million | 15.32 Million | 16.41 Million | 542 Thousand |
Income Tax Expense | 4.99 Million | 6.98 Million | 6.69 Million | 3.12 Million |
Earnings before Tax | -1.4 Billion | -1.32 Billion | -930.59 Million | -1.23 Billion |
Net Income | -1.41 Billion | -1.33 Billion | -937.29 Million | -1.24 Billion |
Earnings Per Share Basic | -349.21 | -699.48 | -713.30 | -1556.68 |
Earnings Per Share Diluted | -349.21 | -699.48 | -713.30 | -1556.68 |
Weighted Average Shares Outstanding | 4.04 Million | 1.9 Million | 1.31 Million | 796.71 Thousand |
Weighted Average Shares Outstanding (Diluted) | 4.04 Million | 1.9 Million | 1.31 Million | 796.71 Thousand |
Gross Margin | 0.09 | 0.09 | 0.13 | 0.06 |
EBIT Margin | -0.90 | -0.61 | -0.21 | -0.19 |
Profit Margin | -0.97 | -0.66 | -0.28 | -0.33 |
EBITDA | -1.3 Billion | -1.25 Billion | -727 Million | -830.14 Million |
Earnings Before Tax Margin | -0.85 | -0.62 | -0.26 | -0.28 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 330.26 Million | 315.29 Million | 261.76 Million | 264.99 Million | 1.45 Billion | 329.76 Million |
Cost of Revenue | 241.5 Million | 237.13 Million | 198.58 Million | 217.93 Million | 1.31 Billion | 366.56 Million |
Gross Profit | 88.75 Million | 78.15 Million | 63.18 Million | 47.06 Million | 135.26 Million | -36.8 Million |
Operating Expenses | 224.09 Million | 288.69 Million | 283.75 Million | 292.84 Million | 1.37 Billion | 296.59 Million |
Selling, General and Administrative Expenses | 241.9 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.81 Million | -670 Thousand | -3.66 Million | -7.3 Million | -12.82 Million | 2.7 Million |
Cost and Expenses | 465.59 Million | 525.82 Million | 482.34 Million | 510.77 Million | 2.69 Billion | 663.16 Million |
Operating Income | -135.33 Million | -210.53 Million | -220.57 Million | -245.78 Million | -1.23 Billion | -333.4 Million |
Interest Expense | 204 Thousand | 225 Thousand | 306 Thousand | 314 Thousand | 965 Thousand | 484 Thousand |
Income Tax Expense | 1.08 Million | 1.08 Million | 1.08 Million | 1.24 Million | 4.99 Million | -15 Thousand |
Earnings before Tax | -200.5 Million | -241.9 Million | -226.98 Million | -252.99 Million | -1.4 Billion | -351.67 Million |
Net Income | -201.58 Million | -242.99 Million | -228.06 Million | -254.23 Million | -1.41 Billion | -351.65 Million |
Earnings Per Share Basic | -7.36 | -16.84 | -32.89 | -42.21 | - | -75.21 |
Earnings Per Share Diluted | -7.36 | -16.84 | -32.89 | -42.21 | - | -75.21 |
Weighted Average Shares Outstanding | 27.38 Million | 14.42 Million | 6.93 Million | 6.02 Million | 4.04 Million | 4.67 Million |
Weighted Average Shares Outstanding (Diluted) | 27.38 Million | 14.42 Million | 6.93 Million | 6.02 Million | 4.04 Million | 4.67 Million |
Gross Margin | 0.27 | 0.25 | 0.24 | 0.18 | 0.09 | -0.11 |
EBIT Margin | -0.37 | -0.68 | -0.86 | -0.95 | - | -1.03 |
Profit Margin | -0.61 | -0.77 | -0.87 | -0.96 | -0.97 | -1.07 |
EBITDA | -123.44 Million | -213.29 Million | -224.38 Million | -252.7 Million | - | -339.12 Million |
Earnings Before Tax Margin | -0.41 | -0.67 | -0.84 | -0.93 | -0.85 | -1.01 |
300062
INDES
VML
VUN
5248
LNDAF