Vital Metals Limited (VML.AX)
AUD 0.0
(0.0%)
AUD 0.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.65 Million | - | - | - | - | 4.36 |
| Cost of Revenue | 1.83 Million | 1.66 Million | 759.99 Thousand | 206.25 Thousand | 75.89 Thousand | 747.00 |
| Gross Profit | 823.43 Thousand | -1.66 Million | -759.99 Thousand | -206.25 Thousand | -75.89 Thousand | -742.64 |
| Operating Expenses | 4.49 Million | 7.15 Million | 4.14 Million | 4.7 Million | 4.58 Million | 2.19 Million |
| Selling, General and Administrative Expenses | 4.49 Million | 7.15 Million | 4.14 Million | 4.7 Million | 4.58 Million | 2.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 32.8 Thousand | 92.55 Thousand | 309.3 Thousand | 41.41 Thousand | 4364.00 |
| Cost and Expenses | 6.32 Million | 8.82 Million | 4.9 Million | 4.91 Million | 4.66 Million | 2.19 Million |
| Operating Income | -3.67 Million | -8.82 Million | -4.9 Million | -4.91 Million | -4.66 Million | -2.19 Million |
| Interest Expense | 875.21 Thousand | 420.3 Thousand | 43.69 Thousand | 5861.00 | 4371.00 | 35.91 Thousand |
| Income Tax Expense | - | 1.00 | 531.5 Thousand | 1.00 | -5.00 | 3.00 |
| Earnings before Tax | -5.02 Million | -51.68 Million | -4.77 Million | -4.74 Million | -4.57 Million | -3.71 Million |
| Net Income | 2.32 Million | -51.68 Million | -4.77 Million | -4.74 Million | -4.57 Million | -3.71 Million |
| Earnings Per Share Basic | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 5.62 Billion | 5.16 Billion | 4.16 Billion | 2.89 Billion | 2.01 Billion | 1.74 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.25 Billion | 5.16 Billion | 4.16 Billion | 2.89 Billion | 2.01 Billion | 1.74 Billion |
| Gross Margin | 0.31 | - | - | - | - | -170.17 |
| EBIT Margin | -1.27 | - | - | - | - | -503.9 Thousand |
| Profit Margin | 0.87 | - | - | - | - | -850.32 Thousand |
| EBITDA | -3.37 Million | -5.24 Million | -3.96 Million | -4.53 Million | -4.49 Million | -2.19 Million |
| Earnings Before Tax Margin | -1.38 | - | - | - | - | -504.08 Thousand |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 2.65 Million | - | - | - | - | - |
| Cost of Revenue | 2.21 Million | 1510.78 | 694.78 Thousand | 1.66 Million | 974.42 Thousand | 759.99 Thousand |
| Gross Profit | 438.31 Thousand | -1510.78 | -694.78 Thousand | -1.66 Million | -974.42 Thousand | -759.99 Thousand |
| Operating Expenses | 2.23 Million | 2598.49 | 4.42 Million | 7.15 Million | 2.73 Million | 4.14 Million |
| Selling, General and Administrative Expenses | 2.23 Million | 2258.68 | 4.42 Million | - | 2.73 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 32.8 Thousand | - | 92.55 Thousand |
| Cost and Expenses | 4.45 Million | 4109.27 | 5.11 Million | 8.82 Million | 3.7 Million | 4.9 Million |
| Operating Income | -1.79 Million | -4109.27 | -5.11 Million | -8.82 Million | -3.7 Million | -4.9 Million |
| Interest Expense | 50.29 Thousand | 824.92 Thousand | 123.4 Thousand | 420.3 Thousand | 296.9 Thousand | 43.69 Thousand |
| Income Tax Expense | 1.21 Million | -7.34 Million | -4.00 | 1.00 | -5.00 | 531.5 Thousand |
| Earnings before Tax | -627.18 Thousand | -4400.31 | -46.91 Million | -51.68 Million | -4.76 Million | -4.77 Million |
| Net Income | -623.09 Thousand | -4400.31 | -46.91 Million | -51.68 Million | -4.76 Million | -4.77 Million |
| Earnings Per Share Basic | -0.00 | - | -0.01 | - | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | - | -0.01 | - | -0.00 | - |
| Weighted Average Shares Outstanding | 5.89 Billion | 5.89 Billion | 5.3 Billion | 5.16 Billion | 5.29 Billion | 4.16 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.89 Billion | 5.88 Billion | 5.3 Billion | 5.16 Billion | 5.29 Billion | 4.16 Billion |
| Gross Margin | 0.17 | - | - | - | - | - |
| EBIT Margin | -0.07 | - | - | - | - | - |
| Profit Margin | -0.23 | - | - | - | - | - |
| EBITDA | -191.76 Thousand | -3865.06 | -4.42 Million | - | -2.73 Million | - |
| Earnings Before Tax Margin | -0.68 | - | - | - | - | - |
RNAZ
QIIK
SADHNANIQ
6731
300062
INDES