JPY 1735.0
(-1.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 359.45 Billion | 336.91 Billion | 282.08 Billion | 273.6 Billion | 291.3 Billion | 307.62 Billion |
Cost of Revenue | 255.63 Billion | 241.71 Billion | 206.29 Billion | 199.04 Billion | 212.21 Billion | 223.33 Billion |
Gross Profit | 103.82 Billion | 95.2 Billion | 75.79 Billion | 74.56 Billion | 79.08 Billion | 84.29 Billion |
Operating Expenses | 84.11 Billion | 72.99 Billion | 66.39 Billion | 69.28 Billion | 74.59 Billion | 76.64 Billion |
Selling, General and Administrative Expenses | 64.68 Billion | 79.36 Billion | 68.64 Billion | 67.08 Billion | 73.4 Billion | 75.73 Billion |
Research and Development Expenses | 19.42 Billion | 17.4 Billion | 15.8 Billion | 15.7 Billion | 17.4 Billion | 18.3 Billion |
Other Expenses | -14.45 Billion | - | -2.24 Billion | 2.19 Billion | 1.19 Billion | 913 Million |
Cost and Expenses | 339.74 Billion | 314.7 Billion | 272.69 Billion | 268.33 Billion | 286.81 Billion | 299.97 Billion |
Operating Income | 19.71 Billion | 21.63 Billion | 9.05 Billion | 4.89 Billion | 4.08 Billion | 7.26 Billion |
Interest Expense | 1.48 Billion | 1.22 Billion | 1.05 Billion | 1.15 Billion | 1.16 Billion | 1.07 Billion |
Income Tax Expense | 4.35 Billion | 4.31 Billion | 2.14 Billion | 1.82 Billion | 1.54 Billion | 2.09 Billion |
Earnings before Tax | 17.69 Billion | 21.16 Billion | 8.51 Billion | 4.53 Billion | 2.87 Billion | 6.4 Billion |
Net Income | 13.01 Billion | 16.22 Billion | 5.87 Billion | 2.15 Billion | 954 Million | 3.84 Billion |
Earnings Per Share Basic | 84.34 | 99.27 | 35.89 | 13.14 | 5.82 | 25.00 |
Earnings Per Share Diluted | 83.84 | 99.09 | 35.86 | 13.14 | 5.82 | 24.95 |
Weighted Average Shares Outstanding | 154.32 Million | 163.48 Million | 163.64 Million | 163.94 Million | 163.94 Million | 153.89 Million |
Weighted Average Shares Outstanding (Diluted) | 155.25 Million | 163.77 Million | 163.77 Million | 163.94 Million | 163.94 Million | 154.16 Million |
Gross Margin | 0.29 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 |
EBIT Margin | 0.11 | 0.12 | 0.09 | 0.09 | 0.08 | 0.08 |
Profit Margin | 0.04 | 0.05 | 0.02 | 0.01 | 0.00 | 0.01 |
EBITDA | 37.97 Billion | 33.6 Billion | 24.5 Billion | 28.04 Billion | 25.93 Billion | 25.27 Billion |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.03 | 0.02 | 0.01 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 88.8 Billion | 87.76 Billion | 359.45 Billion | 92.2 Billion | 92.55 Billion | 89.1 Billion |
Cost of Revenue | 59.08 Billion | 59.4 Billion | 255.63 Billion | 64.51 Billion | 64.52 Billion | 62.27 Billion |
Gross Profit | 29.71 Billion | 28.36 Billion | 103.82 Billion | 27.68 Billion | 28.02 Billion | 26.83 Billion |
Operating Expenses | 22.67 Billion | 22.39 Billion | 84.11 Billion | 23.99 Billion | 22.92 Billion | 21.95 Billion |
Selling, General and Administrative Expenses | 22.67 Billion | 22.39 Billion | - | 23.99 Billion | 22.51 Billion | 21.37 Billion |
Research and Development Expenses | - | 4.5 Billion | - | 5.37 Billion | 5.06 Billion | 4.51 Billion |
Other Expenses | - | 1 Million | - | - | - | - |
Cost and Expenses | 81.76 Billion | 81.79 Billion | 339.74 Billion | 88.5 Billion | 87.44 Billion | 84.22 Billion |
Operating Income | 7.04 Billion | 5.97 Billion | 19.71 Billion | 3.69 Billion | 5.17 Billion | 4.79 Billion |
Interest Expense | 337 Million | 360 Million | 1.48 Billion | 369 Million | 408 Million | 382 Million |
Income Tax Expense | 1.71 Billion | 1.14 Billion | 4.35 Billion | 991 Million | 689 Million | 1.41 Billion |
Earnings before Tax | 7.48 Billion | 6.94 Billion | 17.69 Billion | 3.15 Billion | 5.19 Billion | 4.86 Billion |
Net Income | 5.59 Billion | 5.5 Billion | 13.01 Billion | 2.09 Billion | 4.17 Billion | 3.27 Billion |
Earnings Per Share Basic | 21.19 | 36.49 | - | 13.57 | 27.29 | 21.19 |
Earnings Per Share Diluted | 21.09 | 36.24 | - | 13.49 | 27.14 | 21.09 |
Weighted Average Shares Outstanding | 154.41 Million | 151.84 Million | 154.32 Million | 154.32 Million | 152.86 Million | 154.44 Million |
Weighted Average Shares Outstanding (Diluted) | 155.14 Million | 151.84 Million | 155.25 Million | 155.25 Million | 153.74 Million | 155.17 Million |
Gross Margin | 0.33 | 0.32 | 0.29 | 0.30 | 0.30 | 0.30 |
EBIT Margin | 0.14 | 0.12 | - | 0.09 | 0.11 | 0.11 |
Profit Margin | 0.06 | 0.06 | 0.04 | 0.02 | 0.05 | 0.04 |
EBITDA | 12.17 Billion | 10.49 Billion | - | 8.32 Billion | 10.15 Billion | 9.81 Billion |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.05 | 0.04 | 0.06 | 0.05 |
SAFLY
AMMJ
FRTAY
CALSOFT
SDE
3003