USD 0.0
(400.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.47 Million | 18.8 Million | 2.42 Million | 1.56 Million | 2.13 Million | 982.34 Thousand |
Cost of Revenue | 1.43 Million | 16.27 Million | 1.36 Million | 849.11 Thousand | 791.78 Thousand | 523.84 Thousand |
Gross Profit | 1.04 Million | 2.53 Million | 1.05 Million | 720.67 Thousand | 1.33 Million | 458.5 Thousand |
Operating Expenses | 4.89 Million | 3.13 Million | 2.29 Million | 1.33 Million | 1.43 Million | 1.25 Million |
Selling, General and Administrative Expenses | 3.56 Million | 3.13 Million | 2.29 Million | 1.33 Million | 1.43 Million | 1.25 Million |
Research and Development Expenses | - | - | - | - | 347.00 | 590.00 |
Other Expenses | 1.33 Million | 50.55 Thousand | 35.88 Thousand | 93.41 Thousand | 32.12 Thousand | 55.48 Thousand |
Cost and Expenses | 6.32 Million | 19.4 Million | 3.66 Million | 2.18 Million | 2.22 Million | 1.78 Million |
Operating Income | -3.85 Million | -600.21 Thousand | -1.23 Million | -619.13 Thousand | 147.44 Thousand | -724.6 Thousand |
Interest Expense | 113.6 Thousand | 78.08 Thousand | 75.37 Thousand | 1786.00 | - | 52.00 |
Income Tax Expense | - | 5438.00 | 111.25 Thousand | 95.19 Thousand | 240.65 Thousand | 360.16 Thousand |
Earnings before Tax | -3.66 Million | -633.19 Thousand | -1.43 Million | -532.41 Thousand | -301.74 Thousand | -950.69 Thousand |
Net Income | -3.66 Million | -638.63 Thousand | -1.55 Million | -627.61 Thousand | -542.39 Thousand | -950.69 Thousand |
Earnings Per Share Basic | -0.03 | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 109.91 Million | 85.72 Million | 78.38 Million | 57.54 Million | 52.46 Million | 51.46 Million |
Weighted Average Shares Outstanding (Diluted) | 109.91 Million | 85.72 Million | 78.38 Million | 57.54 Million | 52.46 Million | 51.46 Million |
Gross Margin | 0.42 | 0.13 | 0.44 | 0.46 | 0.63 | 0.47 |
EBIT Margin | -1.33 | -0.02 | -0.46 | -0.33 | 0.07 | -0.60 |
Profit Margin | -1.48 | -0.03 | -0.64 | -0.40 | -0.25 | -0.97 |
EBITDA | -3.3 Million | -327.57 Thousand | -1.26 Million | -516.69 Thousand | -295.21 Thousand | -724.6 Thousand |
Earnings Before Tax Margin | -1.56 | -0.03 | -0.51 | -0.39 | 0.07 | -0.74 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 255.82 Thousand | 281.18 Thousand | 2.47 Million | 599.89 Thousand | 852.72 Thousand | 712.38 Thousand |
Cost of Revenue | 150.02 Thousand | 160.92 Thousand | 1.43 Million | 351.15 Thousand | 486.34 Thousand | 435.87 Thousand |
Gross Profit | 105.79 Thousand | 120.25 Thousand | 1.04 Million | 248.73 Thousand | 366.38 Thousand | 276.5 Thousand |
Operating Expenses | 234.48 Thousand | 1.96 Million | 3.56 Million | 378.1 Thousand | 498.78 Thousand | 717.22 Thousand |
Selling, General and Administrative Expenses | 234.48 Thousand | 1.96 Million | - | 378.1 Thousand | 498.78 Thousand | 717.22 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3718.00 | 117.12 Thousand | 304.34 Thousand | 900.00 | 176.96 Thousand | 9350.00 |
Cost and Expenses | 384.51 Thousand | 2.12 Million | 4.99 Million | 729.25 Thousand | 985.12 Thousand | 1.15 Million |
Operating Income | -128.78 Thousand | -1.84 Million | -2.51 Million | -129.36 Thousand | -132.39 Thousand | -440.71 Thousand |
Interest Expense | 7479.00 | 20.55 Thousand | 113.6 Thousand | -28.69 Thousand | 32.72 Thousand | 31.63 Thousand |
Income Tax Expense | 11.19 Thousand | -4.00 | -1.00 | 28.67 Thousand | 209.69 Thousand | 53.91 Thousand |
Earnings before Tax | -132.55 Thousand | -3.08 Million | -3.66 Million | -157.15 Thousand | 11.84 Thousand | -463 Thousand |
Net Income | -132.55 Thousand | -3.08 Million | -3.66 Million | -157.15 Thousand | 11.84 Thousand | -516.91 Thousand |
Earnings Per Share Basic | -0.00 | -0.02 | - | -0.00 | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.02 | - | -0.00 | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 85.72 Million | 171.4 Million | 109.91 Million | 85.72 Million | 85.72 Million | 85.72 Million |
Weighted Average Shares Outstanding (Diluted) | 85.72 Million | 171.4 Million | 109.91 Million | 85.72 Million | 85.72 Million | 85.72 Million |
Gross Margin | 0.41 | 0.43 | 0.42 | 0.41 | 0.43 | 0.39 |
EBIT Margin | -0.21 | -6.35 | - | -0.12 | 0.12 | -0.52 |
Profit Margin | -0.52 | -10.96 | -1.48 | -0.26 | 0.01 | -0.73 |
EBITDA | -53.51 Thousand | -1.78 Million | - | -69.21 Thousand | 104.75 Thousand | -370.09 Thousand |
Earnings Before Tax Margin | -0.50 | -6.57 | -1.02 | -0.22 | -0.16 | -0.62 |
FRTAY
XBP
7779
3003
6632
SAFLY