JPY 142.0
(1.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.4 Billion | 1.83 Billion | 2.87 Billion | 2.88 Billion | 3.34 Billion | 3.74 Billion |
Total Current Assets | 1.3 Billion | 1.54 Billion | 2.48 Billion | 2.05 Billion | 2.32 Billion | 2.32 Billion |
Cash And Short Term Investments | 1.11 Billion | 1.32 Billion | 2.16 Billion | 1.32 Billion | 1.1 Billion | 944.79 Million |
Cash and Cash Equivalents | 1.11 Billion | 1.32 Billion | 2.16 Billion | 1.32 Billion | 1.1 Billion | 944.79 Million |
Short Term Investments | - | - | - | - | - | 1.07 Million |
Net Receivables | 131.82 Million | 146.98 Million | 131.58 Million | 517.25 Million | 1.02 Billion | 1.24 Billion |
Inventory | - | 58.16 Million | 368 Thousand | 314 Thousand | 303 Thousand | 111 Thousand |
Other Current Assets | 58.09 Million | 23.78 Million | 185.62 Million | 206.49 Million | 198.05 Million | 130.04 Million |
Total Non-Current Assets | 97.38 Million | 285.69 Million | 390.99 Million | 836.27 Million | 1.02 Billion | 1.42 Billion |
Net PPE | 81.36 Million | 268.18 Million | 371.17 Million | 357.79 Million | 467.59 Million | 369.8 Million |
Good Will And Intangible Assets | - | - | - | 435.83 Million | 453.6 Million | 535.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 435.83 Million | 453.6 Million | 535.5 Million |
Long-Term Investments | 16.01 Million | 17.51 Million | 371 Thousand | 23 Thousand | 23 Thousand | 500 Thousand |
Tax Assets | - | - | - | 43.43 Million | 78.38 Million | 19.21 Million |
Other Non Current Assets | 1999.00 | - | 19.44 Million | -815 Thousand | 22.69 Million | 499.73 Million |
Other Assets | 1.00 | 2000.00 | 1000.00 | 1000.00 | 2000.00 | 2000.00 |
Total Liabilities | 900.97 Million | 835.87 Million | 942.29 Million | 2.55 Billion | 2.77 Billion | 2.27 Billion |
Total Current Liabilities | 356.61 Million | 206.56 Million | 382.29 Million | 1.51 Billion | 1.97 Billion | 1.49 Billion |
Account Payables | 1000.00 | 1000.00 | 22 Thousand | 295.48 Million | 524.73 Million | 746.51 Million |
Tax Payables | 530 Thousand | 530 Thousand | 11.99 Million | 13.78 Million | 151.88 Million | 61.54 Million |
Short Term Debt | 89.09 Million | 84.93 Million | 164.6 Million | 1.07 Billion | 1.09 Billion | 583.74 Million |
Deferred Revenue | 530 Thousand | 72.36 Million | 170.21 Million | 13.78 Million | 151.88 Million | 61.54 Million |
Other Current Liabilities | 266.98 Million | 49.26 Million | 47.44 Million | 135.47 Million | 205.75 Million | 102.37 Million |
Total Non Current Liabilities | 544.36 Million | 629.3 Million | 560 Million | 1.03 Billion | 802.22 Million | 776.22 Million |
Long-Term Debt | 544.36 Million | 629.3 Million | 560 Million | 916.28 Million | 631.27 Million | 776.22 Million |
Deferred Revenue Non Current | - | - | - | 97.88 Million | 132.15 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 1000.00 | - | -916 Thousand | 2000.00 | 1000.00 |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 502.51 Million | 999.39 Million | 1.93 Billion | 330.29 Million | 568.57 Million | 1.47 Billion |
Stock Holders Equity | 502.51 Million | 999.39 Million | 1.93 Billion | 330.29 Million | 568.57 Million | 1.47 Billion |
Common Stock | 51.18 Million | 50.73 Million | 2.87 Billion | 807.72 Million | 516.68 Million | 512.91 Million |
Retained Earnings | -5.21 Billion | -913.25 Million | -3.9 Billion | -1.39 Billion | -534.92 Million | 365.46 Million |
Accumulated other comprehensive income | 9.11 Million | 4 Million | 11.08 Million | 26.11 Million | 19.92 Million | 7.76 Million |
Common Stock Equity | 502.51 Million | 999.39 Million | 1.93 Billion | 330.29 Million | 568.57 Million | 1.47 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 16.01 Million | 17.51 Million | 371 Thousand | 23 Thousand | 23 Thousand | 1.57 Million |
Total Debt | 633.46 Million | 714.24 Million | 724.6 Million | 1.99 Billion | 1.72 Billion | 1.35 Billion |
Net Debt | -482.73 Million | -606.39 Million | -1.44 Billion | 662.04 Million | 623.49 Million | 415.18 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 1.53 Billion | 1.4 Billion | 1.4 Billion | 1.38 Billion | 1.52 Billion | 1.65 Billion |
Total Current Assets | 1.43 Billion | 1.3 Billion | 1.3 Billion | 1.28 Billion | 1.42 Billion | 1.55 Billion |
Cash And Short Term Investments | 1.33 Billion | 1.11 Billion | 1.11 Billion | 1.07 Billion | 1.22 Billion | 1.32 Billion |
Cash and Cash Equivalents | 1.33 Billion | 1.11 Billion | 1.11 Billion | 1.07 Billion | 1.22 Billion | 1.32 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 64.27 Million | 131.82 Million | 131.82 Million | 153.46 Million | 150.62 Million | 141.96 Million |
Inventory | 1.00 | - | - | 53.18 Million | 29.22 Million | 44.1 Million |
Other Current Assets | 42.45 Million | 58.09 Million | 58.09 Million | 8.2 Million | 17.09 Million | 36.11 Million |
Total Non-Current Assets | 96.78 Million | 97.38 Million | 97.38 Million | 97.83 Million | 98.25 Million | 109.2 Million |
Net PPE | - | 81.36 Million | 81.36 Million | 81.47 Million | 81.5 Million | 92.16 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 16.01 Million | 16.01 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 96.78 Million | 1999.00 | 1999.00 | 16.35 Million | 16.75 Million | 17.04 Million |
Other Assets | 1.00 | 1.00 | 1.00 | 1000.00 | - | 1000.00 |
Total Liabilities | 1.12 Billion | 900.97 Million | 900.97 Million | 826.68 Million | 853.99 Million | 858.63 Million |
Total Current Liabilities | 597.76 Million | 356.61 Million | 356.61 Million | 261.08 Million | 267.15 Million | 250.56 Million |
Account Payables | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Tax Payables | 132 Thousand | 530 Thousand | 530 Thousand | 397 Thousand | 265 Thousand | 132 Thousand |
Short Term Debt | 89.09 Million | 89.09 Million | 89.09 Million | 89.09 Million | 89.09 Million | 84.93 Million |
Deferred Revenue | 132 Thousand | 530 Thousand | 530 Thousand | 64.44 Million | 69.75 Million | 72.72 Million |
Other Current Liabilities | 508.53 Million | 266.98 Million | 266.98 Million | 107.53 Million | 108.3 Million | 92.89 Million |
Total Non Current Liabilities | 523.13 Million | 544.36 Million | 544.36 Million | 565.6 Million | 586.83 Million | 608.07 Million |
Long-Term Debt | 523.13 Million | 544.36 Million | 544.36 Million | 565.6 Million | 586.83 Million | 608.07 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 413.67 Million | 502.51 Million | 502.51 Million | 558.68 Million | 668.9 Million | 801.05 Million |
Stock Holders Equity | 413.67 Million | 502.51 Million | 502.51 Million | 558.68 Million | 668.9 Million | 801.05 Million |
Common Stock | 51.18 Million | 51.18 Million | 51.18 Million | 51.18 Million | 51.18 Million | 51.18 Million |
Retained Earnings | -1.5 Billion | -5.21 Billion | -5.21 Billion | -1.35 Billion | -1.24 Billion | -1.11 Billion |
Accumulated other comprehensive income | 9.08 Million | 9.11 Million | 9.11 Million | 7.28 Million | 6.19 Million | 5.09 Million |
Common Stock Equity | 413.67 Million | 502.51 Million | 502.51 Million | 558.68 Million | 668.9 Million | 801.05 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 16.01 Million | 16.01 Million | - | - | - |
Total Debt | 612.23 Million | 633.46 Million | 633.46 Million | 654.69 Million | 675.93 Million | 693 Million |
Net Debt | -718.82 Million | -482.73 Million | -482.73 Million | -417.97 Million | -551.76 Million | -635.28 Million |
BKFG
HOME
NBCC
002516
ZUK
RUN