PLN 2.02
(-0.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33 Million | 37.87 Million | 38.5 Million | 52.97 Million | 60.12 Million | 54.2 Million |
Total Current Assets | 16.16 Million | 20.39 Million | 22.92 Million | 23.82 Million | 20.17 Million | 26.36 Million |
Cash And Short Term Investments | 367 Thousand | 178 Thousand | 1.93 Million | 7.21 Million | 3.84 Million | 3.56 Million |
Cash and Cash Equivalents | 367 Thousand | 178 Thousand | 1.93 Million | 7.21 Million | 3.84 Million | 3.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.45 Million | 8.71 Million | 7.43 Million | 9.56 Million | 6.61 Million | 4.36 Million |
Inventory | 11.19 Million | 11.3 Million | 12.96 Million | 6.85 Million | 9.51 Million | 10.58 Million |
Other Current Assets | 152.99 Thousand | 137 Thousand | 189 Thousand | 163 Thousand | 161 Thousand | -4.89 Million |
Total Non-Current Assets | 16.84 Million | 17.48 Million | 15.58 Million | 29.15 Million | 39.95 Million | 27.84 Million |
Net PPE | 14.65 Million | 15.14 Million | 13.55 Million | 14.72 Million | 21.98 Million | 24.5 Million |
Good Will And Intangible Assets | 33 Thousand | 67 Thousand | 112 Thousand | 12 Million | 15.05 Million | 450 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 33 Thousand | 67 Thousand | 112 Thousand | 12 Million | 15.05 Million | 450 Thousand |
Long-Term Investments | 1.99 Million | 1.93 Million | 1.82 Million | 1.72 Million | 1.72 Million | 2.25 Million |
Tax Assets | 156 Thousand | 343 Thousand | 94 Thousand | 709 Thousand | 1.2 Million | 1.16 Million |
Other Non Current Assets | - | - | - | - | - | -534.07 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 15.38 Million | 16.59 Million | 23.52 Million | 32.79 Million | 39.91 Million | 37.02 Million |
Total Current Liabilities | 12.83 Million | 13.72 Million | 20.97 Million | 23.37 Million | 29.65 Million | 30.06 Million |
Account Payables | 2.76 Million | 3.55 Million | 6.82 Million | 4.68 Million | 9.86 Million | 7.43 Million |
Tax Payables | 784 Thousand | 743 Thousand | 747 Thousand | 1.38 Million | 800 Thousand | 1.39 Million |
Short Term Debt | 6.85 Million | 7.21 Million | 12.16 Million | 13.09 Million | 12.19 Million | 10.65 Million |
Deferred Revenue | 1.05 Million | 128 Thousand | 1.89 Million | 5.52 Million | 7.54 Million | 1.39 Million |
Other Current Liabilities | 2.15 Million | 2.82 Million | 91 Thousand | 67 Thousand | 65 Thousand | 10.58 Million |
Total Non Current Liabilities | 2.55 Million | 2.87 Million | 2.55 Million | 9.42 Million | 10.25 Million | 6.95 Million |
Long-Term Debt | 1.24 Million | 1.62 Million | 782 Thousand | 3.48 Million | 2.69 Million | 2.2 Million |
Deferred Revenue Non Current | -1.24 Million | -1.62 Million | -782 Thousand | 5.28 Million | 7.02 Million | 4.13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.7 Million | 2.08 Million | 1.89 Million | 2000.00 | -124 Thousand | -87.91 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 17.61 Million | 21.27 Million | 14.98 Million | 20.18 Million | 20.21 Million | 17.18 Million |
Stock Holders Equity | 17.61 Million | 21.27 Million | 14.98 Million | 20.18 Million | 20.21 Million | 17.18 Million |
Common Stock | 2.21 Million | 2.21 Million | 2.21 Million | 2.21 Million | 2.21 Million | 2.21 Million |
Retained Earnings | -2.35 Million | 6.29 Million | 1.31 Million | -32 Thousand | 3.03 Million | 1.75 Million |
Accumulated other comprehensive income | 10.08 Million | 19.06 Million | 17.97 Million | 17.97 Million | 18 Million | 9.65 Million |
Common Stock Equity | 17.61 Million | 21.27 Million | 14.98 Million | 20.18 Million | 20.21 Million | 17.18 Million |
Capital Lease Obligation | 1.24 Million | 1.62 Million | 643 Thousand | 599 Thousand | 261 Thousand | 134 Thousand |
Total Investments | 1.99 Million | 1.93 Million | 1.82 Million | 1.72 Million | 1.72 Million | 2.25 Million |
Total Debt | 8.1 Million | 7.21 Million | 12.16 Million | 16.58 Million | 14.88 Million | 12.86 Million |
Net Debt | 7.73 Million | 7.03 Million | 10.22 Million | 9.37 Million | 11.04 Million | 9.29 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 34.79 Million | 32.44 Million | 33 Million | 33 Million | 19.28 Million | 36.34 Million |
Total Current Assets | 17.88 Million | 15.65 Million | 16.16 Million | 16.16 Million | 18.7 Million | 18.85 Million |
Cash And Short Term Investments | 144 Thousand | 266 Thousand | 367 Thousand | 367 Thousand | 709 Thousand | 709 Thousand |
Cash and Cash Equivalents | 144 Thousand | 266 Thousand | 367 Thousand | 367 Thousand | -709 Thousand | 709 Thousand |
Short Term Investments | - | - | - | - | 1.41 Million | - |
Net Receivables | 4.82 Million | 3.26 Million | 4.45 Million | 4.45 Million | 7.06 Million | 6.07 Million |
Inventory | 12.15 Million | 11.37 Million | 11.19 Million | 11.13 Million | 11.21 Million | 11.89 Million |
Other Current Assets | 17.5 Million | 3.7 Million | 152.99 Thousand | 152.99 Thousand | 18.56 Million | 18.58 Million |
Total Non-Current Assets | 16.9 Million | 16.79 Million | 16.84 Million | 16.84 Million | -709 Thousand | 17.48 Million |
Net PPE | 14.71 Million | 14.61 Million | 14.65 Million | 14.65 Million | 14.91 Million | 15.24 Million |
Good Will And Intangible Assets | 16 Thousand | 25 Thousand | 33 Thousand | 33 Thousand | -17.11 Million | 50 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 16 Thousand | 25 Thousand | 33 Thousand | 33 Thousand | - | 50 Thousand |
Long-Term Investments | 2.17 Million | - | 1.99 Million | 1.99 Million | 1.93 Million | 1.93 Million |
Tax Assets | 176 Thousand | 156 Thousand | 156 Thousand | 156 Thousand | 262 Thousand | 262 Thousand |
Other Non Current Assets | -176 Thousand | 1.99 Million | - | - | -709 Thousand | -1.00 |
Other Assets | - | - | 1.00 | - | 1.28 Million | 1.00 |
Total Liabilities | 17.6 Million | 15.86 Million | 15.38 Million | 15.38 Million | 3.06 Million | 3.37 Million |
Total Current Liabilities | 15.21 Million | 13.49 Million | 12.83 Million | 12.83 Million | 3.06 Million | 3.37 Million |
Account Payables | 4.27 Million | 3.45 Million | 2.76 Million | 2.76 Million | 3.06 Million | 3.37 Million |
Tax Payables | 787 Thousand | - | 784 Thousand | 784 Thousand | 876 Thousand | 629 Thousand |
Short Term Debt | 4.77 Million | 4.3 Million | 6.85 Million | 6.09 Million | 8.49 Million | 6.66 Million |
Deferred Revenue | 2.02 Million | -7.75 Million | 1.05 Million | 3.88 Million | 169 Thousand | -3.29 Million |
Other Current Liabilities | 4.12 Million | 5.74 Million | 2.15 Million | 91 Thousand | -8.66 Million | -3.37 Million |
Total Non Current Liabilities | 2.39 Million | 2.37 Million | 2.55 Million | 2.55 Million | 2.51 Million | 2.85 Million |
Long-Term Debt | - | 1.08 Million | 1.24 Million | 1.24 Million | - | 1.85 Million |
Deferred Revenue Non Current | - | -1.08 Million | -1.24 Million | -1.24 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.39 Million | 437 Thousand | 1.7 Million | 1.7 Million | 1.69 Million | 183 Thousand |
Other Liabilities | - | - | - | - | -2.51 Million | -2.85 Million |
Total Equity | -433 Thousand | 16.58 Million | 17.61 Million | 17.61 Million | 19.28 Million | 19.28 Million |
Stock Holders Equity | -433 Thousand | 16.58 Million | 17.61 Million | 17.61 Million | 19.28 Million | 19.28 Million |
Common Stock | 2.21 Million | 2.21 Million | 2.21 Million | 2.21 Million | 2.21 Million | 2.21 Million |
Retained Earnings | -433 Thousand | -3.39 Million | -2.35 Million | -2.35 Million | - | -696 Thousand |
Accumulated other comprehensive income | - | - | 10.08 Million | 17.76 Million | 19.28 Million | 17.06 Million |
Common Stock Equity | -433 Thousand | 16.58 Million | 17.61 Million | 17.61 Million | 19.28 Million | 19.28 Million |
Capital Lease Obligation | 1.85 Million | 1.8 Million | 1.24 Million | 2 Million | 1.67 Million | 2.42 Million |
Total Investments | 2.17 Million | - | 1.99 Million | 1.99 Million | 1.41 Million | 1.93 Million |
Total Debt | 4.77 Million | 4.3 Million | 8.1 Million | 6.09 Million | 8.49 Million | 6.66 Million |
Net Debt | 4.63 Million | 4.03 Million | 7.73 Million | 5.73 Million | 9.2 Million | 5.95 Million |
RUN
6550
BKFG
8223
002577
002516