JPY 8530.0
(-0.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 112.9 Billion | 120.8 Billion | 101.12 Billion | 77.5 Billion | 70.7 Billion | 84.67 Billion |
Cost of Revenue | 84 Billion | 89.58 Billion | 75.52 Billion | 60.46 Billion | 56.75 Billion | 63.66 Billion |
Gross Profit | 28.9 Billion | 31.21 Billion | 25.59 Billion | 17.03 Billion | 13.94 Billion | 21.01 Billion |
Operating Expenses | 17.09 Billion | 17.79 Billion | 14.62 Billion | 12.2 Billion | 12.9 Billion | 14.42 Billion |
Selling, General and Administrative Expenses | 14.2 Billion | 17.89 Billion | 14.74 Billion | 12.41 Billion | 13.05 Billion | 14.59 Billion |
Research and Development Expenses | 3.54 Billion | 3.47 Billion | 3.21 Billion | 2.98 Billion | 3.08 Billion | 2.97 Billion |
Other Expenses | - | - | -117 Million | -210 Million | -148 Million | -170 Million |
Cost and Expenses | 101.91 Billion | 107.38 Billion | 90.15 Billion | 72.67 Billion | 69.66 Billion | 78.08 Billion |
Operating Income | 11.81 Billion | 13.42 Billion | 10.97 Billion | 4.83 Billion | 1.04 Billion | 6.59 Billion |
Interest Expense | 202 Million | 189 Million | 101 Million | 108 Million | 303 Million | 104 Million |
Income Tax Expense | 2.84 Billion | 2.81 Billion | 2.77 Billion | 1.05 Billion | 559 Million | 1.9 Billion |
Earnings before Tax | 13.32 Billion | 14.22 Billion | 11.78 Billion | 4.99 Billion | 986 Million | 6.89 Billion |
Net Income | 10.47 Billion | 11.41 Billion | 9.01 Billion | 3.94 Billion | 426 Million | 4.98 Billion |
Earnings Per Share Basic | 867.51 | 942.85 | 744.97 | 325.69 | 35.19 | 411.64 |
Earnings Per Share Diluted | 867.51 | 942.19 | 744.97 | 325.69 | 35.19 | 411.64 |
Weighted Average Shares Outstanding | 12.07 Million | 12.1 Million | 12.1 Million | 12.1 Million | 12.1 Million | 12.1 Million |
Weighted Average Shares Outstanding (Diluted) | 12.07 Million | 12.11 Million | 12.1 Million | 12.1 Million | 12.1 Million | 12.1 Million |
Gross Margin | 0.26 | 0.26 | 0.25 | 0.22 | 0.20 | 0.25 |
EBIT Margin | 0.17 | 0.17 | 0.17 | 0.14 | 0.09 | 0.13 |
Profit Margin | 0.09 | 0.09 | 0.09 | 0.05 | 0.01 | 0.06 |
EBITDA | 19.36 Billion | 20.42 Billion | 17.53 Billion | 10.53 Billion | 6.34 Billion | 11.14 Billion |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.11 | 0.06 | 0.01 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 23.36 Billion | 23.15 Billion | 112.9 Billion | 26.34 Billion | 25.9 Billion | 29.59 Billion |
Cost of Revenue | 17.5 Billion | 17.18 Billion | 84.16 Billion | 20.06 Billion | 19.4 Billion | 21.8 Billion |
Gross Profit | 5.86 Billion | 5.97 Billion | 28.74 Billion | 6.28 Billion | 6.5 Billion | 7.79 Billion |
Operating Expenses | 4.44 Billion | 4.51 Billion | 17.75 Billion | 4.19 Billion | 3.75 Billion | 4.66 Billion |
Selling, General and Administrative Expenses | 4.44 Billion | 4.66 Billion | - | 4.19 Billion | 4.51 Billion | 4.6 Billion |
Research and Development Expenses | - | - | - | 841 Million | 893 Million | 911 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 21.94 Billion | 21.7 Billion | 101.91 Billion | 24.26 Billion | 23.15 Billion | 26.46 Billion |
Operating Income | 1.42 Billion | 1.45 Billion | 10.99 Billion | 2.08 Billion | 2.75 Billion | 3.12 Billion |
Interest Expense | 750 Million | 58 Million | 202 Million | 84 Million | 550 Million | 38 Million |
Income Tax Expense | 210 Million | 764 Million | 2.84 Billion | -3 Million | 363 Million | 1.11 Billion |
Earnings before Tax | 450 Million | 2.12 Billion | 13.32 Billion | 2.66 Billion | 2.38 Billion | 3.46 Billion |
Net Income | 239 Million | 1.36 Billion | 10.47 Billion | 2.66 Billion | 2.01 Billion | 2.34 Billion |
Earnings Per Share Basic | 193.96 | 114.10 | - | 220.08 | 166.54 | 193.95 |
Earnings Per Share Diluted | 193.96 | 114.10 | - | 219.72 | 166.54 | 193.95 |
Weighted Average Shares Outstanding | 12.11 Million | 11.91 Million | 12.07 Million | 12.1 Million | 12.11 Million | 12.11 Million |
Weighted Average Shares Outstanding (Diluted) | 12.11 Million | 11.91 Million | 12.07 Million | 12.12 Million | 12.11 Million | 12.11 Million |
Gross Margin | 0.25 | 0.26 | 0.25 | 0.24 | 0.25 | 0.26 |
EBIT Margin | 0.13 | 0.13 | - | 0.14 | 0.17 | 0.17 |
Profit Margin | 0.01 | 0.06 | 0.09 | 0.10 | 0.08 | 0.08 |
EBITDA | 3.06 Billion | 2.92 Billion | - | 3.59 Billion | 4.39 Billion | 4.95 Billion |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.10 | 0.08 | 0.11 | 0.11 |
2527
S
BIGBLOC
MEDI
WALDW
MYTIL