Mytilineos S.A. (MYTIL.AT)
EUR 34.08
(-0.47%)
EUR 34.08
(-0.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.49 Billion | 6.3 Billion | 2.66 Billion | 1.89 Billion | 2.25 Billion | 1.52 Billion |
| Cost of Revenue | 4.51 Billion | 5.35 Billion | 2.3 Billion | 1.57 Billion | 1.93 Billion | 1.23 Billion |
| Gross Profit | 981.06 Million | 954.53 Million | 360.29 Million | 323.27 Million | 320.18 Million | 291.18 Million |
| Operating Expenses | 134.63 Million | 294.38 Million | 86.65 Million | 111.98 Million | 116.34 Million | 84.29 Million |
| Selling, General and Administrative Expenses | 64.3 Million | 275.07 Million | 84.29 Million | 109.05 Million | 113.01 Million | 82.75 Million |
| Research and Development Expenses | 63 Thousand | 171 Thousand | 275 Thousand | 259 Thousand | 258 Thousand | 138 Thousand |
| Other Expenses | 738 Thousand | -19.13 Million | -2.08 Million | -2.67 Million | -3.06 Million | -1.4 Million |
| Cost and Expenses | 4.65 Billion | 5.64 Billion | 2.39 Billion | 1.68 Billion | 2.05 Billion | 1.31 Billion |
| Operating Income | 834.67 Million | 660.15 Million | 273.63 Million | 211.28 Million | 203.84 Million | 206.89 Million |
| Interest Expense | 98.88 Million | 54.07 Million | 38.45 Million | 51.19 Million | 35.25 Million | 50.35 Million |
| Income Tax Expense | 160.4 Million | 132.66 Million | 40.52 Million | 28.39 Million | 29.45 Million | 23.16 Million |
| Earnings before Tax | 793.71 Million | 636.69 Million | 220.07 Million | 171.12 Million | 178.99 Million | 166.51 Million |
| Net Income | 623.11 Million | 465.89 Million | 162.17 Million | 128.83 Million | 144.89 Million | 141.15 Million |
| Earnings Per Share Basic | 4.51 | 3.41 | 1.19 | 0.91 | 1.01 | 0.99 |
| Earnings Per Share Diluted | 4.44 | 3.41 | 1.19 | 0.91 | 1.01 | 0.99 |
| Weighted Average Shares Outstanding | 138.3 Million | 136.63 Million | 135.97 Million | 141.23 Million | 142.89 Million | 142.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 140.45 Million | 136.63 Million | 135.97 Million | 141.23 Million | 142.89 Million | 142.89 Million |
| Gross Margin | 0.18 | 0.15 | 0.14 | 0.17 | 0.14 | 0.19 |
| EBIT Margin | 0.18 | 0.12 | 0.13 | 0.16 | 0.13 | 0.19 |
| Profit Margin | 0.11 | 0.07 | 0.06 | 0.07 | 0.06 | 0.09 |
| EBITDA | 1 Billion | 796.87 Million | 360.78 Million | 320.49 Million | 311.33 Million | 298.06 Million |
| Earnings Before Tax Margin | 0.15 | 0.10 | 0.10 | 0.11 | 0.09 | 0.14 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.48 Billion | 5.49 Billion | 2.97 Billion | 2.51 Billion | 6.3 Billion | 4.15 Billion |
| Cost of Revenue | 2.06 Billion | 4.52 Billion | 2.4 Billion | 2.1 Billion | 5.35 Billion | 3.47 Billion |
| Gross Profit | 414.15 Million | 969.31 Million | 569.24 Million | 411.81 Million | 954.53 Million | 675.71 Million |
| Operating Expenses | 54.17 Million | 134.63 Million | 69.41 Million | 58.57 Million | 294.38 Million | 233.2 Million |
| Selling, General and Administrative Expenses | 55.62 Million | - | 70.89 Million | 59.79 Million | - | 233.1 Million |
| Research and Development Expenses | 235 Thousand | - | 8000.00 | 55 Thousand | - | 93 Thousand |
| Other Expenses | 1.69 Million | 738 Thousand | 1.48 Million | 1.27 Million | -19.13 Million | - |
| Cost and Expenses | 2.12 Billion | 4.65 Billion | 2.47 Billion | 2.16 Billion | 5.64 Billion | 3.7 Billion |
| Operating Income | 359.98 Million | 834.67 Million | 499.83 Million | 353.23 Million | 660.15 Million | 442.51 Million |
| Interest Expense | 51.26 Million | 83.87 Million | 57.75 Million | 41.13 Million | 54.07 Million | 43.78 Million |
| Income Tax Expense | 60.51 Million | 160.4 Million | 90.36 Million | 70.04 Million | 132.66 Million | 90.28 Million |
| Earnings before Tax | 345.64 Million | 793.71 Million | 448.98 Million | 344.72 Million | 636.69 Million | 416.07 Million |
| Net Income | 281.95 Million | 623.11 Million | 353.91 Million | 268.17 Million | 465.89 Million | 299.49 Million |
| Earnings Per Share Basic | 2.04 | - | 2.56 | 1.94 | - | 2.20 |
| Earnings Per Share Diluted | 2.04 | - | 2.53 | 1.91 | - | 2.20 |
| Weighted Average Shares Outstanding | 138.29 Million | 138.3 Million | 138.29 Million | 138.39 Million | 136.63 Million | 135.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 138.29 Million | 140.45 Million | 139.98 Million | 140.53 Million | 136.63 Million | 135.83 Million |
| Gross Margin | 0.17 | 0.18 | 0.19 | 0.16 | 0.15 | 0.16 |
| EBIT Margin | 0.18 | - | 0.19 | 0.16 | - | 0.12 |
| Profit Margin | 0.11 | 0.11 | 0.12 | 0.11 | 0.07 | 0.07 |
| EBITDA | 438.64 Million | - | 563.5 Million | 405.73 Million | - | 489.18 Million |
| Earnings Before Tax Margin | 0.15 | 0.15 | 0.17 | 0.14 | 0.10 | 0.11 |
6516
2527
S
5191
MEDI
WALDW