EUR 34.08
(-0.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.2 Billion | 6.9 Billion | 5.08 Billion | 3.99 Billion | 4.15 Billion | 3.34 Billion |
Total Current Assets | 4.95 Billion | 4.42 Billion | 2.9 Billion | 2.11 Billion | 2.33 Billion | 1.48 Billion |
Cash And Short Term Investments | 940.95 Million | 1.06 Billion | 602.78 Million | 492.71 Million | 713.1 Million | 208.15 Million |
Cash and Cash Equivalents | 919.92 Million | 1.05 Billion | 602.71 Million | 492.64 Million | 713.03 Million | 208.09 Million |
Short Term Investments | 21.03 Million | 210 Thousand | 73 Thousand | 69 Thousand | 63 Thousand | 63 Thousand |
Net Receivables | 2.6 Billion | 2.42 Billion | 1.81 Billion | 1.31 Billion | 1.3 Billion | 1.01 Billion |
Inventory | 1.33 Billion | 840.36 Million | 468.76 Million | 290.16 Million | 214.54 Million | 184.47 Million |
Other Current Assets | 72.37 Million | 99.15 Million | 13.29 Million | 10.27 Million | 97.19 Million | 74.01 Million |
Total Non-Current Assets | 3.25 Billion | 2.48 Billion | 2.18 Billion | 1.88 Billion | 1.82 Billion | 1.85 Billion |
Net PPE | 2.15 Billion | 1.74 Billion | 1.47 Billion | 1.2 Billion | 1.16 Billion | 1.14 Billion |
Good Will And Intangible Assets | 661.97 Million | 460.63 Million | 446.17 Million | 446.41 Million | 214.67 Million | 209.31 Million |
Good Will | 259.89 Million | 220.51 Million | 214.67 Million | 214.67 Million | 214.67 Million | 209.31 Million |
Intangible Assets | 402.07 Million | 240.12 Million | 231.49 Million | 231.73 Million | - | - |
Long-Term Investments | 229.71 Million | 124.96 Million | 93.25 Million | 95.79 Million | 37.25 Million | 128.95 Million |
Tax Assets | 202.61 Million | 149.15 Million | 172.3 Million | 131.63 Million | 112.89 Million | 143.03 Million |
Other Non Current Assets | 1000.00 | - | 1000.00 | 5000.00 | 290.25 Million | 235.27 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 5.48 Billion | 4.62 Billion | 3.41 Billion | 2.33 Billion | 2.46 Billion | 1.71 Billion |
Total Current Liabilities | 2.89 Billion | 2.72 Billion | 1.78 Billion | 1.11 Billion | 1.14 Billion | 870.94 Million |
Account Payables | 659.38 Million | 607.24 Million | 608.58 Million | 372.16 Million | 486.33 Million | 262.06 Million |
Tax Payables | 241.35 Million | 226.5 Million | 92.01 Million | 70.84 Million | 61.71 Million | 52 Million |
Short Term Debt | 626.87 Million | 174.08 Million | 82.21 Million | 75.21 Million | 82.69 Million | 64.56 Million |
Deferred Revenue | 525.67 Million | 723.4 Million | 477.25 Million | 314.87 Million | 328.87 Million | 346.17 Million |
Other Current Liabilities | 1.08 Billion | 1.22 Billion | 617.93 Million | 354.09 Million | 250.38 Million | 198.13 Million |
Total Non Current Liabilities | 2.58 Billion | 1.9 Billion | 1.62 Billion | 1.22 Billion | 1.31 Billion | 846.57 Million |
Long-Term Debt | 2.01 Billion | 1.54 Billion | 1.28 Billion | 911.53 Million | 1 Billion | 534.02 Million |
Deferred Revenue Non Current | 2.69 Million | 54.77 Million | 8.65 Million | 6.97 Million | 7.02 Million | 38.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 221.59 Million | 53.36 Million | 126.63 Million | 97.44 Million | 105.81 Million | 62.1 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 2.66 Billion | 2.22 Billion | 1.62 Billion | 1.58 Billion | 1.63 Billion | 1.56 Billion |
Stock Holders Equity | 2.57 Billion | 2.13 Billion | 1.53 Billion | 1.51 Billion | 1.58 Billion | 1.5 Billion |
Common Stock | 138.83 Million | 138.83 Million | 138.83 Million | 138.83 Million | 138.83 Million | 138.83 Million |
Retained Earnings | 2.09 Billion | 1.67 Billion | 1.27 Billion | 1.17 Billion | 1.14 Billion | 1.04 Billion |
Accumulated other comprehensive income | 172.48 Million | 188.12 Million | 20.52 Million | 71.11 Million | 111.92 Million | 133.73 Million |
Common Stock Equity | 2.57 Billion | 2.13 Billion | 1.53 Billion | 1.51 Billion | 1.58 Billion | 1.5 Billion |
Capital Lease Obligation | 173.68 Million | 54.77 Million | 43.4 Million | 42.17 Million | 44.76 Million | - |
Total Investments | 250.74 Million | 125.17 Million | 93.33 Million | 95.86 Million | 37.32 Million | 129.01 Million |
Total Debt | 2.81 Billion | 1.77 Billion | 1.4 Billion | 1.02 Billion | 1.13 Billion | 598.59 Million |
Net Debt | 1.89 Billion | 716.05 Million | 803.31 Million | 536.26 Million | 420.87 Million | 390.5 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.89 Billion | 8.2 Billion | 8.2 Billion | 7.04 Billion | 6.9 Billion | 5.75 Billion |
Total Current Assets | 5.15 Billion | 4.95 Billion | 4.95 Billion | 4.45 Billion | 4.42 Billion | 3.48 Billion |
Cash And Short Term Investments | 775.34 Million | 940.95 Million | 940.95 Million | 908.07 Million | 1.06 Billion | 649.84 Million |
Cash and Cash Equivalents | 747.63 Million | 919.92 Million | 919.92 Million | 907.86 Million | 1.05 Billion | 649.62 Million |
Short Term Investments | 27.71 Million | 21.03 Million | 21.03 Million | 210 Thousand | 210 Thousand | 216 Thousand |
Net Receivables | 2.84 Billion | 2.6 Billion | 2.6 Billion | 2.46 Billion | 2.42 Billion | 2.13 Billion |
Inventory | 1.51 Billion | 1.33 Billion | 1.33 Billion | 979.58 Million | 840.36 Million | 609.75 Million |
Other Current Assets | 26.22 Million | 72.37 Million | 72.37 Million | 93.8 Million | 99.15 Million | 91.25 Million |
Total Non-Current Assets | 3.73 Billion | 3.25 Billion | 3.25 Billion | 2.59 Billion | 2.48 Billion | 2.26 Billion |
Net PPE | 2.26 Billion | 2.15 Billion | 2.15 Billion | 1.88 Billion | 1.74 Billion | 1.55 Billion |
Good Will And Intangible Assets | 220.43 Million | 661.97 Million | 661.97 Million | 487.23 Million | 460.63 Million | 220.51 Million |
Good Will | 220.43 Million | 259.89 Million | 259.89 Million | 257.81 Million | 220.51 Million | 220.51 Million |
Intangible Assets | - | 402.07 Million | 402.07 Million | 229.42 Million | 240.12 Million | - |
Long-Term Investments | 613.96 Million | 229.71 Million | 229.71 Million | 87.02 Million | 124.96 Million | 135.99 Million |
Tax Assets | 213.66 Million | 202.61 Million | 202.61 Million | 135.66 Million | 149.15 Million | 144.38 Million |
Other Non Current Assets | 426.14 Million | 1000.00 | 1000.00 | 150.99 Thousand | - | 214.96 Million |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 6.18 Billion | 5.48 Billion | 5.48 Billion | 4.68 Billion | 4.62 Billion | 3.86 Billion |
Total Current Liabilities | 3.26 Billion | 2.89 Billion | 2.89 Billion | 2.23 Billion | 2.72 Billion | 1.98 Billion |
Account Payables | 562.61 Million | 659.38 Million | 659.38 Million | 484.88 Million | 1.33 Billion | 1.13 Billion |
Tax Payables | 275.46 Million | 241.35 Million | 241.35 Million | 206.27 Million | 226.5 Million | 85.14 Million |
Short Term Debt | 661.8 Million | 626.87 Million | 626.87 Million | 83.58 Million | 174.08 Million | 84.88 Million |
Deferred Revenue | 630.02 Million | 525.67 Million | 525.67 Million | 507.25 Million | 228.61 Million | 144.9 Million |
Other Current Liabilities | 1.41 Billion | 1.08 Billion | 1.08 Billion | 1.15 Billion | 993.13 Million | 616.62 Million |
Total Non Current Liabilities | 2.92 Billion | 2.58 Billion | 2.58 Billion | 2.45 Billion | 1.9 Billion | 1.87 Billion |
Long-Term Debt | 2.2 Billion | 2.01 Billion | 2.01 Billion | 2 Billion | 1.54 Billion | 1.46 Billion |
Deferred Revenue Non Current | 204 Million | 2.69 Million | 2.69 Million | 58.44 Million | 54.77 Million | 47.82 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 158.7 Million | 221.59 Million | 221.59 Million | 119.23 Million | 53.36 Million | 155.5 Million |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | - |
Total Equity | 2.7 Billion | 2.66 Billion | 2.66 Billion | 2.35 Billion | 2.22 Billion | 1.89 Billion |
Stock Holders Equity | 2.61 Billion | 2.57 Billion | 2.57 Billion | 2.26 Billion | 2.13 Billion | 1.79 Billion |
Common Stock | 138.83 Million | 138.83 Million | 138.83 Million | 138.83 Million | 138.83 Million | 138.83 Million |
Retained Earnings | 2.15 Billion | 2.09 Billion | 2.09 Billion | 1.73 Billion | 1.67 Billion | 1.37 Billion |
Accumulated other comprehensive income | 123.42 Million | 170.92 Million | 172.48 Million | 210.72 Million | 186.54 Million | 124.38 Million |
Common Stock Equity | 2.61 Billion | 2.57 Billion | 2.57 Billion | 2.26 Billion | 2.13 Billion | 1.79 Billion |
Capital Lease Obligation | 204 Million | 173.68 Million | 173.68 Million | 58.44 Million | 54.77 Million | 47.82 Million |
Total Investments | 641.67 Million | 250.74 Million | 250.74 Million | 87.23 Million | 125.17 Million | 136.2 Million |
Total Debt | 3.07 Billion | 2.81 Billion | 2.81 Billion | 2.14 Billion | 1.77 Billion | 1.59 Billion |
Net Debt | 2.32 Billion | 1.89 Billion | 1.89 Billion | 1.24 Billion | 716.05 Million | 944.63 Million |
6516
2527
S
5191
MEDI
WALDW