Tomoe Engineering Co., Ltd. (6309.T)
JPY 3775.0
(0.67%)
JPY 3775.0
(0.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 49.62 Billion | 45.58 Billion | 45.13 Billion | 39.21 Billion | 41.35 Billion | 42.35 Billion |
| Cost of Revenue | 37.08 Billion | 34.49 Billion | 35.01 Billion | 30.07 Billion | 32 Billion | 33.12 Billion |
| Gross Profit | 12.54 Billion | 11.09 Billion | 10.11 Billion | 9.13 Billion | 9.34 Billion | 9.23 Billion |
| Operating Expenses | 8.49 Billion | 7.79 Billion | 7.27 Billion | 6.87 Billion | 6.97 Billion | 6.85 Billion |
| Selling, General and Administrative Expenses | 8.09 Billion | 7.34 Billion | 6.91 Billion | 6.51 Billion | 6.62 Billion | 6.53 Billion |
| Research and Development Expenses | 254.75 Million | 232.38 Million | 201.86 Million | 206.52 Million | 200.02 Million | 174.97 Million |
| Other Expenses | - | 7.79 Billion | 7.27 Billion | 6.87 Billion | 6.97 Billion | 28.01 Million |
| Cost and Expenses | 45.58 Billion | 42.28 Billion | 42.28 Billion | 36.95 Billion | 38.97 Billion | 39.98 Billion |
| Operating Income | 4.04 Billion | 3.29 Billion | 2.84 Billion | 2.26 Billion | 2.37 Billion | 2.37 Billion |
| Interest Expense | 1.6 Million | 5.02 Million | 2.42 Million | 7.11 Million | 33.68 Million | 31.8 Million |
| Income Tax Expense | 1.28 Billion | 1.22 Billion | 883.77 Million | 761.32 Million | 809.76 Million | 798.29 Million |
| Earnings before Tax | 4.02 Billion | 3.88 Billion | 2.99 Billion | 2.29 Billion | 2.37 Billion | 2.31 Billion |
| Net Income | 2.73 Billion | 2.65 Billion | 2.1 Billion | 1.53 Billion | 1.56 Billion | 1.51 Billion |
| Earnings Per Share Basic | 273.95 | 266.53 | 211.30 | 153.56 | 157.25 | 151.64 |
| Earnings Per Share Diluted | 273.95 | 266.53 | 211.30 | 153.56 | 157.25 | 151.64 |
| Weighted Average Shares Outstanding | 9.97 Million | 9.97 Million | 9.97 Million | 9.97 Million | 9.97 Million | 9.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.97 Million | 9.97 Million | 9.97 Million | 9.97 Million | 9.97 Million | 9.97 Million |
| Gross Margin | 0.25 | 0.24 | 0.22 | 0.23 | 0.23 | 0.22 |
| EBIT Margin | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 |
| Profit Margin | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 |
| EBITDA | 4.41 Billion | 4.26 Billion | 3.37 Billion | 2.65 Billion | 2.74 Billion | 2.71 Billion |
| Earnings Before Tax Margin | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 13.22 Billion | 14.44 Billion | 12.13 Billion | 13.8 Billion | 49.62 Billion | 11.66 Billion |
| Cost of Revenue | 10.08 Billion | 10.37 Billion | 8.85 Billion | 10.38 Billion | 37.08 Billion | 8.73 Billion |
| Gross Profit | 3.13 Billion | 4.06 Billion | 3.28 Billion | 3.42 Billion | 12.54 Billion | 2.92 Billion |
| Operating Expenses | 2.22 Billion | 2.22 Billion | 2.16 Billion | 2.26 Billion | 8.49 Billion | 2.1 Billion |
| Selling, General and Administrative Expenses | 2.22 Billion | 2.18 Billion | 2.12 Billion | 2.19 Billion | - | 2.03 Billion |
| Research and Development Expenses | - | 45 Million | 43 Million | 69 Million | - | 65 Million |
| Other Expenses | - | 1.18 Million | 3.7 Million | 9.79 Million | 36.82 Million | 7.02 Million |
| Cost and Expenses | 12.3 Billion | 12.6 Billion | 11.01 Billion | 12.64 Billion | 45.58 Billion | 10.84 Billion |
| Operating Income | 911 Million | 1.83 Billion | 1.12 Billion | 1.15 Billion | 4.04 Billion | 825.2 Million |
| Interest Expense | - | 182 Thousand | 186 Thousand | 300 Thousand | 1.6 Million | 940 Thousand |
| Income Tax Expense | 271 Million | 595.09 Million | 359.35 Million | 300.91 Million | 1.28 Billion | 316.6 Million |
| Earnings before Tax | 933 Million | 1.92 Billion | 1.16 Billion | 1.04 Billion | 4.02 Billion | 887.34 Million |
| Net Income | 662 Million | 1.33 Billion | 807.67 Million | 746.75 Million | 2.73 Billion | 570.74 Million |
| Earnings Per Share Basic | 66.34 | 133.36 | 80.94 | 74.84 | - | 57.20 |
| Earnings Per Share Diluted | 66.34 | 133.36 | 80.94 | 74.84 | - | 57.20 |
| Weighted Average Shares Outstanding | 9.97 Million | 9.97 Million | 9.97 Million | 9.97 Million | 9.97 Million | 9.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.97 Million | 9.97 Million | 9.97 Million | 9.97 Million | 9.97 Million | 9.97 Million |
| Gross Margin | 0.24 | 0.28 | 0.27 | 0.25 | 0.25 | 0.25 |
| EBIT Margin | 0.08 | 0.13 | 0.10 | 0.09 | - | 0.07 |
| Profit Margin | 0.05 | 0.09 | 0.07 | 0.05 | 0.06 | 0.05 |
| EBITDA | 1 Billion | 1.92 Billion | 1.2 Billion | 1.19 Billion | - | 845.8 Million |
| Earnings Before Tax Margin | 0.07 | 0.13 | 0.09 | 0.08 | 0.08 | 0.07 |
ASPW
DAR
6369
MARSHALL
000862
DUCON