USD 0.0
(0.0%)
Breakdown | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|
Revenue | 2.19 Million | 1.99 Million | 782.37 Thousand | 493.94 Thousand | - | - |
Cost of Revenue | 2.78 Million | 2.43 Million | 1.68 Million | 1.14 Million | - | - |
Gross Profit | -587.77 Thousand | -441.09 Thousand | -903.87 Thousand | -647.35 Thousand | - | - |
Operating Expenses | 2.83 Million | 3.02 Million | 4.09 Million | 11.71 Million | 2.82 Million | 1.13 Million |
Selling, General and Administrative Expenses | 2.46 Million | 2.49 Million | 2.91 Million | 9.54 Million | 1.99 Million | 967.07 Thousand |
Research and Development Expenses | 377.77 Thousand | 526.46 Thousand | 1.18 Million | 2.17 Million | 828.72 Thousand | 150.53 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.62 Million | 5.46 Million | 5.78 Million | 12.85 Million | 2.82 Million | 1.13 Million |
Operating Income | -3.42 Million | -3.46 Million | -3.99 Million | -12.36 Million | -2.82 Million | -1.13 Million |
Interest Expense | 626.22 Thousand | 185.76 Thousand | 7527.00 | 10.33 Thousand | - | 975.00 |
Income Tax Expense | -103.47 Thousand | -158.89 Thousand | 175.00 | -162.91 Thousand | - | 975.00 |
Earnings before Tax | -3.37 Million | -3.64 Million | -4 Million | -12.37 Million | -2.82 Million | -1.13 Million |
Net Income | -3.27 Million | -3.48 Million | -4 Million | -12.21 Million | -2.82 Million | -1.13 Million |
Earnings Per Share Basic | -0.21 | -0.29 | -0.41 | -2.17 | -0.60 | -0.31 |
Earnings Per Share Diluted | -0.21 | -0.29 | -0.41 | -2.17 | -0.60 | -0.31 |
Weighted Average Shares Outstanding | 15.34 Million | 12.22 Million | 9.86 Million | 5.63 Million | 4.66 Million | 3.66 Million |
Weighted Average Shares Outstanding (Diluted) | 15.34 Million | 12.22 Million | 9.86 Million | 5.63 Million | 4.66 Million | 3.66 Million |
Gross Margin | -0.27 | -0.22 | -1.16 | -1.31 | - | - |
EBIT Margin | -1.53 | -1.67 | -6.25 | -24.75 | - | - |
Profit Margin | -1.49 | -1.75 | -5.12 | -24.72 | - | - |
EBITDA | -2.68 Million | -3.34 Million | -3.89 Million | -12.22 Million | -2.8 Million | -1.13 Million |
Earnings Before Tax Margin | -1.56 | -1.73 | -5.11 | -25.03 | - | - |
Breakdown | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 FY | 2013 Q3 |
---|---|---|---|---|---|---|
Revenue | 250.23 Thousand | 161.57 Thousand | 129.87 Thousand | 1.17 Million | 2.19 Million | 578.68 Thousand |
Cost of Revenue | 423.48 Thousand | 135.66 Thousand | 198.22 Thousand | 1.04 Million | 2.78 Million | 1.21 Million |
Gross Profit | -173.25 Thousand | 25.9 Thousand | -68.35 Thousand | 137.22 Thousand | -587.77 Thousand | -640.4 Thousand |
Operating Expenses | 341.23 Thousand | 297.66 Thousand | 448.06 Thousand | 689.37 Thousand | 2.83 Million | 527.13 Thousand |
Selling, General and Administrative Expenses | 341.23 Thousand | 297.66 Thousand | 425.54 Thousand | 631.93 Thousand | - | 463.49 Thousand |
Research and Development Expenses | - | - | 22.51 Thousand | 57.43 Thousand | - | 63.63 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 764.72 Thousand | 433.33 Thousand | 646.28 Thousand | 1.73 Million | 5.62 Million | 1.74 Million |
Operating Income | -514.49 Thousand | -271.76 Thousand | -516.41 Thousand | -552.15 Thousand | -3.42 Million | -1.16 Million |
Interest Expense | 111.9 Thousand | 112.09 Thousand | 112.34 Thousand | 107.79 Thousand | 626.22 Thousand | 112.49 Thousand |
Income Tax Expense | -360.00 | 112.09 Thousand | 1875.00 | 107.79 Thousand | -103.47 Thousand | 112.49 Thousand |
Earnings before Tax | 523.3 Thousand | 1.82 Million | -750.41 Thousand | -202.86 Thousand | -3.37 Million | -1.04 Million |
Net Income | 523.66 Thousand | 1.82 Million | -752.28 Thousand | -202.86 Thousand | -3.27 Million | -1.04 Million |
Earnings Per Share Basic | 0.02 | 0.09 | -0.04 | -0.01 | - | -0.06 |
Earnings Per Share Diluted | 0.02 | 0.06 | -0.04 | -0.01 | - | -0.06 |
Weighted Average Shares Outstanding | 19.89 Million | 20 Million | 18.49 Million | 17.99 Million | 15.34 Million | 17.79 Million |
Weighted Average Shares Outstanding (Diluted) | 29.24 Million | 29.91 Million | 18.49 Million | 17.99 Million | 15.34 Million | 17.79 Million |
Gross Margin | -0.69 | 0.16 | -0.53 | 0.12 | -0.27 | -1.11 |
EBIT Margin | -2.02 | -1.61 | -3.88 | -0.45 | - | -1.99 |
Profit Margin | 2.09 | 11.31 | -5.79 | -0.17 | -1.49 | -1.80 |
EBITDA | -505.72 Thousand | -260.54 Thousand | -503.33 Thousand | -536.4 Thousand | - | -1.15 Million |
Earnings Before Tax Margin | -2.06 | -1.68 | -3.98 | -0.47 | -1.56 | -2.02 |
DAR
6369
RCSL4
000862
DUCON
6309