JPY 2756.0
(-1.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 17.52 Billion | 15.41 Billion | 13.88 Billion | 13.51 Billion | 12.11 Billion |
Cost of Revenue | 13.13 Billion | 12.94 Billion | 10.49 Billion | 10.32 Billion | 9.39 Billion |
Gross Profit | 4.38 Billion | 2.47 Billion | 3.39 Billion | 3.19 Billion | 2.72 Billion |
Operating Expenses | 1.79 Billion | 1.69 Billion | 1.57 Billion | 1.5 Billion | 1.37 Billion |
Selling, General and Administrative Expenses | 1.75 Billion | 1.65 Billion | 1.53 Billion | 1.5 Billion | 1.36 Billion |
Research and Development Expenses | - | 79 Million | 88 Million | 53 Million | 8 Million |
Other Expenses | 1.79 Billion | 15.18 Million | 335 Thousand | 9.44 Million | - |
Cost and Expenses | 14.93 Billion | 14.63 Billion | 12.06 Billion | 11.83 Billion | 10.76 Billion |
Operating Income | 2.59 Billion | 777.45 Million | 1.81 Billion | 1.68 Billion | 1.35 Billion |
Interest Expense | 3000.00 | 219 Thousand | 673 Thousand | 1.36 Million | 3.56 Million |
Income Tax Expense | 910.58 Million | 149.46 Million | 688.31 Million | 629.32 Million | 495 Million |
Earnings before Tax | 2.62 Billion | 791.16 Million | 1.83 Billion | 1.71 Billion | 1.35 Billion |
Net Income | 1.71 Billion | 641.7 Million | 1.14 Billion | 1.08 Billion | 860 Million |
Earnings Per Share Basic | 98.41 | 37.02 | 74.89 | 75.23 | 49.62 |
Earnings Per Share Diluted | 97.32 | 36.52 | 73.61 | 75.23 | 49.62 |
Weighted Average Shares Outstanding | 17.46 Million | 17.33 Million | 15.29 Million | 14.41 Million | 17.33 Million |
Weighted Average Shares Outstanding (Diluted) | 17.65 Million | 17.57 Million | 15.56 Million | 14.41 Million | 17.33 Million |
Gross Margin | 0.25 | 0.16 | 0.24 | 0.24 | 0.22 |
EBIT Margin | 0.16 | 0.06 | 0.14 | 0.13 | 0.00 |
Profit Margin | 0.10 | 0.04 | 0.08 | 0.08 | 0.07 |
EBITDA | 2.72 Billion | 907.4 Million | 1.92 Billion | 1.79 Billion | - |
Earnings Before Tax Margin | 0.15 | 0.05 | 0.13 | 0.12 | 0.11 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.43 Billion | 4.87 Billion | 17.52 Billion | 4.42 Billion | 4.23 Billion | 3.99 Billion |
Cost of Revenue | 3.12 Billion | 3.53 Billion | 13.13 Billion | 3.35 Billion | 3.24 Billion | 3.01 Billion |
Gross Profit | 1.31 Billion | 1.34 Billion | 4.38 Billion | 1.07 Billion | 991.96 Million | 981.74 Million |
Operating Expenses | 483 Million | 459.36 Million | 1.79 Billion | 453.71 Million | 434.61 Million | 446.73 Million |
Selling, General and Administrative Expenses | 482 Million | 420 Million | - | 454 Million | 435 Million | 446 Million |
Research and Development Expenses | - | 71 Million | - | 18.75 Million | 26.34 Million | 11.16 Million |
Other Expenses | 1 Million | -6.75 Million | -11.94 Million | -4.59 Million | 537 Thousand | -1.13 Million |
Cost and Expenses | 3.6 Billion | 3.99 Billion | 14.93 Billion | 3.8 Billion | 3.67 Billion | 3.46 Billion |
Operating Income | 829 Million | 883.86 Million | 2.59 Billion | 617.54 Million | 557.35 Million | 535 Million |
Interest Expense | - | - | 3000.00 | - | 1000.00 | 2000.00 |
Income Tax Expense | 280 Million | 301.3 Million | 910.58 Million | 220.05 Million | 197.58 Million | 191.63 Million |
Earnings before Tax | 862 Million | 888.32 Million | 2.62 Billion | 628.73 Million | 564.53 Million | 547.54 Million |
Net Income | 582 Million | 587.01 Million | 1.71 Billion | 408.67 Million | 366.94 Million | 355.9 Million |
Earnings Per Share Basic | 33.24 | 33.54 | - | 23.38 | 21.03 | 20.45 |
Earnings Per Share Diluted | 32.95 | 33.22 | - | 23.14 | 20.78 | 20.17 |
Weighted Average Shares Outstanding | 17.66 Million | 17.67 Million | 17.65 Million | 17.67 Million | 17.66 Million | 17.4 Million |
Weighted Average Shares Outstanding (Diluted) | 17.66 Million | 17.67 Million | 17.65 Million | 17.67 Million | 17.66 Million | 17.64 Million |
Gross Margin | 0.30 | 0.28 | 0.25 | 0.24 | 0.23 | 0.25 |
EBIT Margin | 0.20 | 0.18 | - | 0.14 | 0.13 | 0.13 |
Profit Margin | 0.13 | 0.12 | 0.10 | 0.09 | 0.09 | 0.09 |
EBITDA | 869.25 Million | 866.34 Million | - | 615.17 Million | 552.33 Million | 532.88 Million |
Earnings Before Tax Margin | 0.19 | 0.18 | 0.15 | 0.14 | 0.13 | 0.13 |
SIBN
MPNGY
300397
0656
3326
RKAGY