SI-BONE, Inc. (SIBN)
USD 13.54
(-2.17%)
USD 13.54
(-2.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 138.88 Million | 106.4 Million | 90.15 Million | 73.38 Million | 67.3 Million | 55.38 Million |
| Cost of Revenue | 29.46 Million | 15.7 Million | 10.42 Million | 8.9 Million | 6.79 Million | 4.83 Million |
| Gross Profit | 109.42 Million | 90.7 Million | 79.72 Million | 64.48 Million | 60.51 Million | 50.54 Million |
| Operating Expenses | 156.35 Million | 150.31 Million | 131.39 Million | 103.05 Million | 96.51 Million | 62.51 Million |
| Selling, General and Administrative Expenses | 141.32 Million | 136.68 Million | 118.95 Million | 93.59 Million | 89.23 Million | 57.13 Million |
| Research and Development Expenses | 15.02 Million | 13.62 Million | 12.44 Million | 9.45 Million | 7.27 Million | 5.37 Million |
| Other Expenses | - | -132 Thousand | 277 Thousand | -126 Thousand | -2000.00 | -1.14 Million |
| Cost and Expenses | 185.81 Million | 166.01 Million | 141.82 Million | 111.95 Million | 103.3 Million | 67.34 Million |
| Operating Income | -46.93 Million | -59.6 Million | -51.67 Million | -38.56 Million | -36 Million | -11.96 Million |
| Interest Expense | 3.46 Million | 2.81 Million | 5.36 Million | 6.1 Million | 4.94 Million | 5.48 Million |
| Income Tax Expense | - | 1.64 Million | 3.55 Million | 4.84 Million | 4.17 Million | 5.48 Million |
| Earnings before Tax | -43.33 Million | -61.25 Million | -56.57 Million | -43.69 Million | -38.4 Million | -17.45 Million |
| Net Income | -43.33 Million | -62.9 Million | -60.12 Million | -48.54 Million | -42.57 Million | -17.45 Million |
| Earnings Per Share Basic | -1.13 | -1.84 | -1.81 | -1.67 | -1.72 | -1.10 |
| Earnings Per Share Diluted | -1.13 | -1.84 | -1.81 | -1.67 | -1.72 | -1.10 |
| Weighted Average Shares Outstanding | 38.42 Million | 34.2 Million | 33.14 Million | 29.05 Million | 24.7 Million | 15.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.42 Million | 34.2 Million | 33.14 Million | 29.05 Million | 24.7 Million | 15.9 Million |
| Gross Margin | 0.79 | 0.85 | 0.88 | 0.88 | 0.90 | 0.91 |
| EBIT Margin | -0.25 | -0.55 | -0.57 | -0.51 | -0.50 | -0.22 |
| Profit Margin | -0.31 | -0.59 | -0.67 | -0.66 | -0.63 | -0.32 |
| EBITDA | -34.44 Million | -54.98 Million | -49.58 Million | -36.46 Million | -32.68 Million | -11.62 Million |
| Earnings Before Tax Margin | -0.34 | -0.56 | -0.57 | -0.53 | -0.53 | -0.22 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 39.96 Million | 37.86 Million | 38.85 Million | 138.88 Million | 34.01 Million | 33.3 Million |
| Cost of Revenue | 8.39 Million | 8 Million | 10.18 Million | 29.46 Million | 7.04 Million | 6.31 Million |
| Gross Profit | 31.57 Million | 29.86 Million | 28.67 Million | 109.42 Million | 26.97 Million | 26.98 Million |
| Operating Expenses | 41.65 Million | 41.9 Million | 41.18 Million | 156.35 Million | 38.14 Million | 38.95 Million |
| Selling, General and Administrative Expenses | 37.3 Million | 37.56 Million | 37.02 Million | - | 34.22 Million | 35.29 Million |
| Research and Development Expenses | 4.35 Million | 4.34 Million | 4.16 Million | - | 3.91 Million | 3.65 Million |
| Other Expenses | 4000.00 | -93 Thousand | 185 Thousand | 141 Thousand | -143 Thousand | 25 Thousand |
| Cost and Expenses | 50.04 Million | 49.91 Million | 51.36 Million | 185.81 Million | 45.18 Million | 45.26 Million |
| Operating Income | -10.07 Million | -12.04 Million | -12.5 Million | -46.93 Million | -11.16 Million | -11.96 Million |
| Interest Expense | 880 Thousand | 881 Thousand | 890 Thousand | 3.46 Million | 884 Thousand | 850 Thousand |
| Income Tax Expense | - | 1.04 Million | 3.02 Million | 5.26 Million | -1.29 Million | -732 Thousand |
| Earnings before Tax | -8.93 Million | -10.9 Million | -10.98 Million | -43.33 Million | -10.02 Million | -11.2 Million |
| Net Income | -8.93 Million | -10.9 Million | -10.98 Million | -43.33 Million | -10.02 Million | -11.2 Million |
| Earnings Per Share Basic | -0.22 | -0.27 | -0.27 | - | -0.25 | -0.30 |
| Earnings Per Share Diluted | -0.22 | -0.27 | -0.27 | - | -0.25 | -0.30 |
| Weighted Average Shares Outstanding | 41.31 Million | 40.93 Million | 40.57 Million | 38.42 Million | 40.26 Million | 37.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.31 Million | 40.93 Million | 40.57 Million | 38.42 Million | 40.26 Million | 37.86 Million |
| Gross Margin | 0.79 | 0.79 | 0.74 | 0.79 | 0.79 | 0.81 |
| EBIT Margin | -0.23 | -0.29 | -0.28 | - | -0.27 | -0.31 |
| Profit Margin | -0.22 | -0.29 | -0.28 | -0.31 | -0.29 | -0.34 |
| EBITDA | -9.08 Million | -10.95 Million | -10.93 Million | - | -9.13 Million | -10.35 Million |
| Earnings Before Tax Margin | -0.25 | -0.32 | -0.32 | -0.34 | -0.33 | -0.36 |
MPNGY
300397
300423
3326
RKAGY
6226