Shibaura Machine Co.,Ltd. (6104.T)
JPY 3560.0
(0.57%)
JPY 3560.0
(0.57%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 160.65 Billion | 123.19 Billion | 107.77 Billion | 92.63 Billion | 116.76 Billion | 117.4 Billion |
| Cost of Revenue | 109.76 Billion | 84.38 Billion | 75.26 Billion | 67.73 Billion | 83.3 Billion | 84.49 Billion |
| Gross Profit | 50.89 Billion | 38.81 Billion | 32.51 Billion | 24.9 Billion | 33.46 Billion | 32.91 Billion |
| Operating Expenses | 37.01 Billion | 33.03 Billion | 28.27 Billion | 24.51 Billion | 29.92 Billion | 29.07 Billion |
| Selling, General and Administrative Expenses | 34.29 Billion | 9.42 Billion | 6.93 Billion | 5.09 Billion | 6.9 Billion | 7.32 Billion |
| Research and Development Expenses | 3.16 Billion | 2.02 Billion | 1.79 Billion | 1.4 Billion | 1.68 Billion | 1.24 Billion |
| Other Expenses | -440 Million | -251 Million | -284 Million | -46 Million | -983 Million | -140 Million |
| Cost and Expenses | 147.03 Billion | 117.42 Billion | 103.53 Billion | 92.24 Billion | 113.22 Billion | 113.56 Billion |
| Operating Income | 13.61 Billion | 5.76 Billion | 4.23 Billion | 381 Million | 3.52 Billion | 3.83 Billion |
| Interest Expense | 201 Million | 219 Million | 117 Million | 84 Million | 81 Million | 81 Million |
| Income Tax Expense | 7.4 Billion | 39 Million | 353 Million | 3.16 Billion | 5.3 Billion | 1.66 Billion |
| Earnings before Tax | 25.32 Billion | 6.48 Billion | 4.07 Billion | 267 Million | 12.64 Billion | 5.74 Billion |
| Net Income | 17.92 Billion | 6.44 Billion | 3.72 Billion | -2.89 Billion | 7.33 Billion | 4.07 Billion |
| Earnings Per Share Basic | 741.57 | 266.58 | 154.22 | -120.04 | 304.04 | 169.01 |
| Earnings Per Share Diluted | 741.57 | 266.58 | 154.22 | -120.04 | 304.04 | 169.01 |
| Weighted Average Shares Outstanding | 24.16 Million | 24.16 Million | 24.15 Million | 24.14 Million | 24.13 Million | 24.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.16 Million | 24.16 Million | 24.15 Million | 24.14 Million | 24.13 Million | 24.13 Million |
| Gross Margin | 0.32 | 0.32 | 0.30 | 0.27 | 0.29 | 0.28 |
| EBIT Margin | 0.10 | 0.06 | 0.06 | 0.03 | 0.05 | 0.06 |
| Profit Margin | 0.11 | 0.05 | 0.03 | -0.03 | 0.06 | 0.03 |
| EBITDA | 16.05 Billion | 7.93 Billion | 6.18 Billion | 2.13 Billion | 5.31 Billion | 5.7 Billion |
| Earnings Before Tax Margin | 0.08 | 0.05 | 0.04 | 0.00 | 0.03 | 0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 42.37 Billion | 160.65 Billion | 51.1 Billion | 27.63 Billion | 47.16 Billion | 34.75 Billion |
| Cost of Revenue | 28.34 Billion | 109.76 Billion | 36.2 Billion | 18.32 Billion | 31.67 Billion | 23.82 Billion |
| Gross Profit | 14.03 Billion | 50.89 Billion | 14.9 Billion | 9.3 Billion | 15.48 Billion | 10.93 Billion |
| Operating Expenses | 10.07 Billion | 37.27 Billion | 10.94 Billion | 7.81 Billion | 9.95 Billion | 8.3 Billion |
| Selling, General and Administrative Expenses | 10.07 Billion | - | 10.11 Billion | 7.06 Billion | 9.11 Billion | 8.3 Billion |
| Research and Development Expenses | - | - | 825 Million | 748 Million | 832 Million | 752 Million |
| Other Expenses | 1 Million | 175 Million | -219 Million | 157 Million | -23 Million | 6 Million |
| Cost and Expenses | 38.41 Billion | 147.03 Billion | 47.14 Billion | 26.14 Billion | 41.62 Billion | 32.12 Billion |
| Operating Income | 3.95 Billion | 13.61 Billion | 3.95 Billion | 1.49 Billion | 5.53 Billion | 2.62 Billion |
| Interest Expense | 43 Million | 201 Million | 105 Million | 6 Million | 49 Million | 41 Million |
| Income Tax Expense | 1.34 Billion | 7.4 Billion | 1.31 Billion | 560 Million | 4.74 Billion | 779 Million |
| Earnings before Tax | 4.26 Billion | 25.32 Billion | 3.86 Billion | 1.57 Billion | 16.41 Billion | 3.47 Billion |
| Net Income | 2.91 Billion | 17.92 Billion | 2.54 Billion | 1.02 Billion | 11.66 Billion | 2.69 Billion |
| Earnings Per Share Basic | 121.22 | - | 105.14 | 42.21 | 482.80 | 111.41 |
| Earnings Per Share Diluted | 121.22 | - | 105.14 | 42.21 | 482.80 | 111.41 |
| Weighted Average Shares Outstanding | 24.08 Million | 24.16 Million | 24.16 Million | 24.16 Million | 24.16 Million | 24.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.08 Million | 24.16 Million | 24.16 Million | 24.16 Million | 24.16 Million | 24.16 Million |
| Gross Margin | 0.33 | 0.32 | 0.29 | 0.34 | 0.33 | 0.31 |
| EBIT Margin | 0.11 | - | 0.09 | 0.06 | 0.12 | 0.10 |
| Profit Margin | 0.07 | 0.11 | 0.05 | 0.04 | 0.25 | 0.08 |
| EBITDA | 4.56 Billion | - | 4.71 Billion | 1.55 Billion | 5.65 Billion | 3.46 Billion |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.08 | 0.05 | 0.12 | 0.08 |
EQX
ALBI
DCOMG
MTA
DZSI
FLO