ZAc 1029.0
(-3.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.85 Billion | 13.9 Billion | 12.62 Billion | 10.23 Billion | 11.23 Billion | 10.27 Billion |
Cost of Revenue | 13.95 Billion | 12.66 Billion | 10.42 Billion | 8.64 Billion | 9.23 Billion | 8.37 Billion |
Gross Profit | 1.9 Billion | 1.23 Billion | 2.19 Billion | 1.59 Billion | 2 Billion | 1.89 Billion |
Operating Expenses | 1.43 Billion | 1.14 Billion | 1.09 Billion | 1.01 Billion | 980.2 Million | 957.69 Million |
Selling, General and Administrative Expenses | 1.46 Billion | 1.31 Billion | 1.22 Billion | 1.13 Billion | 1.09 Billion | 1.09 Billion |
Research and Development Expenses | 60.44 Million | 16.6 Million | 24.6 Million | 26 Million | 28 Million | 35 Million |
Other Expenses | -122.75 Million | -171.85 Million | -128.02 Million | -114.29 Million | -119.69 Million | 88 Thousand |
Cost and Expenses | 15.36 Billion | 13.81 Billion | 11.51 Billion | 9.66 Billion | 10.21 Billion | 9.33 Billion |
Operating Income | 486.59 Million | -151.77 Million | 1.15 Billion | 560.66 Million | 1.01 Billion | 1 Billion |
Interest Expense | 774.19 Million | 363.28 Million | 135.8 Million | 157.81 Million | 199.34 Million | 150.85 Million |
Income Tax Expense | 163.05 Million | 238.51 Million | 269.32 Million | 111.49 Million | 213.57 Million | 200.04 Million |
Earnings before Tax | 291.68 Million | 234.6 Million | 962.12 Million | 296.76 Million | 871.36 Million | 899.32 Million |
Net Income | 95.53 Million | -3.91 Million | 674.79 Million | 174.18 Million | 624.18 Million | 667.37 Million |
Earnings Per Share Basic | 0.49 | -0.02 | 3.50 | 0.91 | 3.25 | 3.38 |
Earnings Per Share Diluted | 0.48 | -0.02 | 3.46 | 0.91 | 3.24 | 3.36 |
Weighted Average Shares Outstanding | 193.77 Million | 193.48 Million | 192.71 Million | 192.11 Million | 191.9 Million | 197.28 Million |
Weighted Average Shares Outstanding (Diluted) | 197.83 Million | 193.48 Million | 194.88 Million | 192.36 Million | 192.45 Million | 198.53 Million |
Gross Margin | 0.12 | 0.09 | 0.17 | 0.16 | 0.18 | 0.18 |
EBIT Margin | 0.10 | 0.02 | 0.11 | 0.09 | 0.12 | 0.12 |
Profit Margin | 0.01 | -0.00 | 0.05 | 0.02 | 0.06 | 0.06 |
EBITDA | 1.51 Billion | 1.22 Billion | 1.48 Billion | 805.65 Million | 1.32 Billion | 1.25 Billion |
Earnings Before Tax Margin | 0.03 | -0.01 | 0.09 | 0.05 | 0.09 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.97 Billion | 3.97 Billion | 15.85 Billion | 4.1 Billion | 4.1 Billion | 7.63 Billion |
Cost of Revenue | 3.57 Billion | 3.57 Billion | 13.95 Billion | 3.58 Billion | 3.58 Billion | 6.75 Billion |
Gross Profit | 404.97 Million | 404.97 Million | 1.9 Billion | 520.87 Million | 520.87 Million | 879.67 Million |
Operating Expenses | 337.91 Million | 337.91 Million | 1.41 Billion | 439.37 Million | 269.03 Million | 675.64 Million |
Selling, General and Administrative Expenses | 387.93 Million | 387.93 Million | - | 410.61 Million | 410.61 Million | 675.64 Million |
Research and Development Expenses | - | - | - | 30.22 Million | 30.22 Million | - |
Other Expenses | -50.02 Million | -50.02 Million | -24 Thousand | -1.45 Million | - | - |
Cost and Expenses | 3.9 Billion | 3.9 Billion | 15.37 Billion | 4.02 Billion | 3.85 Billion | 7.43 Billion |
Operating Income | 67.06 Million | 67.06 Million | 484.97 Million | 81.5 Million | 151.55 Million | 204.03 Million |
Interest Expense | - | - | 744.14 Million | 497.45 Million | - | 312.25 Million |
Income Tax Expense | 1.31 Million | 1.31 Million | 163.02 Million | 28.98 Million | 28.98 Million | 105.08 Million |
Earnings before Tax | 2.94 Million | 2.94 Million | 301.72 Million | 39.06 Million | 39.06 Million | 223.48 Million |
Net Income | -2.63 Million | -2.63 Million | 95.53 Million | 1.3 Million | 1.3 Million | 92.91 Million |
Earnings Per Share Basic | -0.02 | -0.02 | - | 0.01 | 0.01 | 0.48 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | 0.01 | 0.01 | 0.47 |
Weighted Average Shares Outstanding | 175.53 Million | 175.53 Million | 193.77 Million | 193.77 Million | 193.77 Million | 193.77 Million |
Weighted Average Shares Outstanding (Diluted) | 194.15 Million | 194.15 Million | 197.83 Million | 199.72 Million | 199.72 Million | 195.93 Million |
Gross Margin | 0.10 | 0.10 | 0.12 | 0.13 | 0.13 | 0.12 |
EBIT Margin | 0.05 | 0.05 | - | 0.06 | 0.06 | 0.05 |
Profit Margin | -0.00 | -0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
EBITDA | 188.28 Million | 188.28 Million | - | 235.55 Million | 235.55 Million | 416.46 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.04 | 0.03 |
DZSI
FLO
6104
LPDNF
SANA
6242