JPY 1406.0
(1.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 117.71 Billion | 112.36 Billion | 103.76 Billion | 79.27 Billion | 61.86 Billion | 69.69 Billion |
Total Current Assets | 92.93 Billion | 90.37 Billion | 82.03 Billion | 60.02 Billion | 42.95 Billion | 52.49 Billion |
Cash And Short Term Investments | 30.63 Billion | 25.8 Billion | 18.87 Billion | 17.23 Billion | 10.95 Billion | 11.14 Billion |
Cash and Cash Equivalents | 30.49 Billion | 25.77 Billion | 18.84 Billion | 17.2 Billion | 10.92 Billion | 11.11 Billion |
Short Term Investments | 142 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Net Receivables | 29.2 Billion | 23.11 Billion | 27.61 Billion | 20.42 Billion | 12.25 Billion | 17.15 Billion |
Inventory | 32.73 Billion | 38.5 Billion | 32.61 Billion | 20.77 Billion | 18.34 Billion | 22.46 Billion |
Other Current Assets | 360 Million | 2.94 Billion | 2.93 Billion | 1.58 Billion | 1.4 Billion | 1.73 Billion |
Total Non-Current Assets | 24.77 Billion | 21.99 Billion | 21.72 Billion | 19.25 Billion | 18.9 Billion | 17.19 Billion |
Net PPE | 18.4 Billion | 16.11 Billion | 16.1 Billion | 13.11 Billion | 10.87 Billion | 8.87 Billion |
Good Will And Intangible Assets | 359 Million | 615 Million | 903 Million | 1.11 Billion | 1.28 Billion | 557 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 359 Million | 615 Million | 903 Million | 1.11 Billion | 1.28 Billion | 557 Million |
Long-Term Investments | 5.1 Billion | 4.81 Billion | 4.4 Billion | 4.77 Billion | 6.53 Billion | 7.53 Billion |
Tax Assets | 461 Million | 455 Million | 308 Million | 253 Million | 209 Million | 233 Million |
Other Non Current Assets | 453 Million | 2 Million | 3 Million | 3 Million | 4 Million | 2 Million |
Other Assets | - | - | 1 Million | 1 Million | - | - |
Total Liabilities | 45.34 Billion | 47.44 Billion | 45.92 Billion | 32.44 Billion | 22.78 Billion | 29.62 Billion |
Total Current Liabilities | 40.04 Billion | 43.68 Billion | 42.87 Billion | 30.2 Billion | 20.86 Billion | 27.93 Billion |
Account Payables | 15.28 Billion | 20.38 Billion | 22.23 Billion | 14.79 Billion | 9.48 Billion | 13.47 Billion |
Tax Payables | 1.67 Billion | 1.44 Billion | 1.39 Billion | 1.33 Billion | 310 Million | 477 Million |
Short Term Debt | 17.02 Billion | 17.69 Billion | 13.31 Billion | 9.57 Billion | 8.86 Billion | 11.12 Billion |
Deferred Revenue | 2.48 Billion | 4.86 Billion | 6.56 Billion | 5.08 Billion | 1.9 Billion | 2.68 Billion |
Other Current Liabilities | 5.25 Billion | 740 Million | 760 Million | 741 Million | 611 Million | 647 Million |
Total Non Current Liabilities | 5.3 Billion | 3.75 Billion | 3.04 Billion | 2.23 Billion | 1.92 Billion | 1.68 Billion |
Long-Term Debt | 183 Million | -318 Million | -332 Million | -303 Million | -199 Million | -214 Million |
Deferred Revenue Non Current | 377 Million | 318 Million | 332 Million | 303 Million | 199 Million | 214 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.18 Billion | 1.63 Billion | 1.58 Billion | 1.35 Billion | 1.28 Billion | 1.17 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 72.36 Billion | 64.92 Billion | 57.84 Billion | 46.83 Billion | 39.07 Billion | 40.07 Billion |
Stock Holders Equity | 56.6 Billion | 50.95 Billion | 45.58 Billion | 38.22 Billion | 32.48 Billion | 33.24 Billion |
Common Stock | 12.34 Billion | 12.34 Billion | 12.34 Billion | 12.34 Billion | 12.34 Billion | 12.34 Billion |
Retained Earnings | 34.06 Billion | 30.94 Billion | 25.79 Billion | 24.36 Billion | 18.78 Billion | 18.05 Billion |
Accumulated other comprehensive income | 10.31 Billion | 6.88 Billion | 6.25 Billion | 2.55 Billion | 1.03 Billion | 2.57 Billion |
Common Stock Equity | 56.6 Billion | 50.95 Billion | 45.58 Billion | 38.22 Billion | 32.48 Billion | 33.24 Billion |
Capital Lease Obligation | 183 Million | 145 Million | 106 Million | 123 Million | 140 Million | 15 Million |
Total Investments | 5.24 Billion | 4.56 Billion | 4.13 Billion | 4.42 Billion | 6.23 Billion | 6.44 Billion |
Total Debt | 17.2 Billion | 17.69 Billion | 13.31 Billion | 9.57 Billion | 8.86 Billion | 11.12 Billion |
Net Debt | -13.29 Billion | -8.08 Billion | -5.53 Billion | -7.62 Billion | -2.05 Billion | 9 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 126.4 Billion | 117.71 Billion | 117.71 Billion | 112.5 Billion | 111.44 Billion | 111.18 Billion |
Total Current Assets | 100.19 Billion | 92.93 Billion | 92.93 Billion | 88.6 Billion | 87.74 Billion | 87.93 Billion |
Cash And Short Term Investments | 29.56 Billion | 30.63 Billion | 30.63 Billion | 31.78 Billion | 29.31 Billion | 26.63 Billion |
Cash and Cash Equivalents | 29.41 Billion | 30.49 Billion | 30.49 Billion | 31.64 Billion | 29.28 Billion | 26.6 Billion |
Short Term Investments | 146 Million | 142 Million | 142 Million | 140 Million | 30 Million | 30 Million |
Net Receivables | 33.02 Billion | 29.2 Billion | 29.2 Billion | 22.44 Billion | 22.13 Billion | 22.94 Billion |
Inventory | 36.48 Billion | 32.73 Billion | 32.73 Billion | 32.85 Billion | 34.84 Billion | 37.14 Billion |
Other Current Assets | 1.12 Billion | 360 Million | 360 Million | 1.52 Billion | 1.44 Billion | 1.19 Billion |
Total Non-Current Assets | 26.21 Billion | 24.77 Billion | 24.77 Billion | 23.89 Billion | 23.7 Billion | 23.25 Billion |
Net PPE | 19.47 Billion | 18.4 Billion | 18.4 Billion | 17.84 Billion | 17.73 Billion | 16.89 Billion |
Good Will And Intangible Assets | 299 Million | 359 Million | 359 Million | 428 Million | 484 Million | 555 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 299 Million | 359 Million | 359 Million | 428 Million | 484 Million | 555 Million |
Long-Term Investments | 5.88 Billion | 5.1 Billion | 5.1 Billion | 4.67 Billion | 4.66 Billion | 5.37 Billion |
Tax Assets | 553 Million | 461 Million | 461 Million | 482 Million | 470 Million | 434 Million |
Other Non Current Assets | 3 Million | 453 Million | 453 Million | 466 Million | 348 Million | 3 Million |
Other Assets | - | - | - | 1 Million | - | 1 Million |
Total Liabilities | 41.8 Billion | 45.34 Billion | 45.34 Billion | 44.58 Billion | 42.06 Billion | 43.66 Billion |
Total Current Liabilities | 41.8 Billion | 40.04 Billion | 40.04 Billion | 39.28 Billion | 37.18 Billion | 38.62 Billion |
Account Payables | 18.7 Billion | 15.28 Billion | 17.54 Billion | 16.92 Billion | 14.35 Billion | 16.63 Billion |
Tax Payables | 2.43 Billion | 1.67 Billion | 1.67 Billion | 1.74 Billion | 1.51 Billion | 1.51 Billion |
Short Term Debt | 15.98 Billion | 17.02 Billion | 17.02 Billion | 17.26 Billion | 17.14 Billion | 16.57 Billion |
Deferred Revenue | 2.73 Billion | 2.48 Billion | 2.48 Billion | 4.11 Billion | 4.66 Billion | 4.3 Billion |
Other Current Liabilities | 4.37 Billion | 5.25 Billion | 2.99 Billion | 986 Million | 1.02 Billion | 1.11 Billion |
Total Non Current Liabilities | 6.1 Billion | 5.3 Billion | 5.3 Billion | 5.3 Billion | 4.88 Billion | 5.04 Billion |
Long-Term Debt | - | 183 Million | 183 Million | - | - | - |
Deferred Revenue Non Current | - | 377 Million | 377 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.76 Billion | 1.18 Billion | 1.18 Billion | 1.76 Billion | 1.68 Billion | 1.65 Billion |
Other Liabilities | -6.1 Billion | - | - | - | - | - |
Total Equity | 78.49 Billion | 72.36 Billion | 72.36 Billion | 67.91 Billion | 69.37 Billion | 67.51 Billion |
Stock Holders Equity | 60.71 Billion | 56.6 Billion | 56.6 Billion | 53.1 Billion | 54.04 Billion | 52.38 Billion |
Common Stock | 12.34 Billion | 12.34 Billion | 12.34 Billion | 12.34 Billion | 12.34 Billion | 12.34 Billion |
Retained Earnings | 33.1 Billion | 34.06 Billion | 34.06 Billion | 32.22 Billion | 31.91 Billion | 31.06 Billion |
Accumulated other comprehensive income | 13.09 Billion | 10.31 Billion | 10.31 Billion | 8.22 Billion | 9.18 Billion | 8.47 Billion |
Common Stock Equity | 60.71 Billion | 56.6 Billion | 56.6 Billion | 53.1 Billion | 54.04 Billion | 52.38 Billion |
Capital Lease Obligation | - | 183 Million | 183 Million | 179 Million | 159 Million | 160 Million |
Total Investments | 6.03 Billion | 5.24 Billion | 5.24 Billion | 4.81 Billion | 4.69 Billion | 5.11 Billion |
Total Debt | 15.98 Billion | 17.2 Billion | 17.2 Billion | 17.26 Billion | 17.14 Billion | 16.57 Billion |
Net Debt | -13.43 Billion | -13.29 Billion | -13.29 Billion | -14.38 Billion | -12.14 Billion | -10.03 Billion |
ALINT
ILC
GULRY
1726
038290
ZEELEARN