JPY 333.0
(-0.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 42.35 Billion | 40.35 Billion | 33.96 Billion | 32.64 Billion | 26.39 Billion | 23.01 Billion |
Total Current Assets | 36.36 Billion | 34.55 Billion | 27.94 Billion | 26.66 Billion | 20.78 Billion | 17.7 Billion |
Cash And Short Term Investments | 1.83 Billion | 1.83 Billion | 1.55 Billion | 2.73 Billion | 2.73 Billion | 2.81 Billion |
Cash and Cash Equivalents | 1.81 Billion | 1.83 Billion | 1.55 Billion | 2.73 Billion | 2.73 Billion | 2.81 Billion |
Short Term Investments | 22 Million | -122 Million | -133 Million | -136 Million | -111 Million | -119.66 Million |
Net Receivables | 31.46 Billion | 30.23 Billion | 24.43 Billion | 21.67 Billion | 14.39 Billion | 10.23 Billion |
Inventory | 3.03 Billion | 2.45 Billion | 1.94 Billion | 2.24 Billion | 3.61 Billion | 4.62 Billion |
Other Current Assets | 31 Million | 27 Million | 18 Million | 21 Million | 39 Million | 26.37 Million |
Total Non-Current Assets | 5.98 Billion | 5.8 Billion | 6.01 Billion | 5.97 Billion | 5.61 Billion | 5.31 Billion |
Net PPE | 5.08 Billion | 5.04 Billion | 5.22 Billion | 5.18 Billion | 4.94 Billion | 4.5 Billion |
Good Will And Intangible Assets | 119 Million | 119 Million | 103 Million | 95 Million | 74 Million | 91.91 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 119 Million | 119 Million | 103 Million | 95 Million | 74 Million | 91.91 Million |
Long-Term Investments | 546 Million | 549 Million | 562 Million | 546 Million | 513 Million | 653 Million |
Tax Assets | 93 Million | 91 Million | 123 Million | 152 Million | 83 Million | 61.67 Million |
Other Non Current Assets | 146 Million | -1 Million | -1 Million | -2 Million | -1 Million | 128 Thousand |
Other Assets | - | 2 Million | 2 Million | 3 Million | 2 Million | 2000.00 |
Total Liabilities | 27.9 Billion | 26.51 Billion | 20.66 Billion | 20.49 Billion | 19.52 Billion | 16.75 Billion |
Total Current Liabilities | 24.4 Billion | 20.82 Billion | 17.73 Billion | 17.59 Billion | 15.35 Billion | 14.6 Billion |
Account Payables | 8.04 Billion | 5.25 Billion | 5.24 Billion | 4.57 Billion | 4.75 Billion | 3.7 Billion |
Tax Payables | 508 Million | 170 Million | 280 Million | 1.2 Billion | 520 Million | 434.42 Million |
Short Term Debt | 13.69 Billion | 10.39 Billion | 6.45 Billion | 6.6 Billion | 4.8 Billion | 3.37 Billion |
Deferred Revenue | 1.29 Billion | 2.4 Billion | 2.39 Billion | 2.47 Billion | 2.16 Billion | 4.28 Billion |
Other Current Liabilities | 1.37 Billion | 2.76 Billion | 3.65 Billion | 3.95 Billion | 3.63 Billion | 3.23 Billion |
Total Non Current Liabilities | 3.49 Billion | 5.69 Billion | 2.93 Billion | 2.9 Billion | 4.17 Billion | 2.14 Billion |
Long-Term Debt | 3.36 Billion | 5.56 Billion | 2.8 Billion | 2.75 Billion | 4.05 Billion | 2.05 Billion |
Deferred Revenue Non Current | -144 Million | -108 Million | -114 Million | -109 Million | -99 Million | -141.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 133 Million | 126 Million | 130 Million | 151 Million | 125 Million | 97.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.44 Billion | 13.84 Billion | 13.29 Billion | 12.15 Billion | 6.87 Billion | 6.26 Billion |
Stock Holders Equity | 14.44 Billion | 13.84 Billion | 13.29 Billion | 12.15 Billion | 6.87 Billion | 6.26 Billion |
Common Stock | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion | 1.31 Billion | 1.31 Billion |
Retained Earnings | 8.71 Billion | 7.91 Billion | 7.42 Billion | 6.38 Billion | 4.82 Billion | 3.79 Billion |
Accumulated other comprehensive income | 259 Million | 195 Million | 204 Million | 193 Million | 171 Million | 293.42 Million |
Common Stock Equity | 14.44 Billion | 13.84 Billion | 13.29 Billion | 12.15 Billion | 6.87 Billion | 6.26 Billion |
Capital Lease Obligation | - | - | - | - | - | 410 Thousand |
Total Investments | 568 Million | 427 Million | 429 Million | 410 Million | 402 Million | 533.33 Million |
Total Debt | 17.06 Billion | 15.96 Billion | 9.25 Billion | 9.35 Billion | 8.85 Billion | 5.42 Billion |
Net Debt | 15.24 Billion | 14.12 Billion | 7.69 Billion | 6.62 Billion | 6.11 Billion | 2.61 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 38.65 Billion | 42.35 Billion | 42.35 Billion | 41.23 Billion | 40.1 Billion | 39.98 Billion |
Total Current Assets | 32.49 Billion | 36.36 Billion | 36.36 Billion | 35.23 Billion | 34.14 Billion | 34.14 Billion |
Cash And Short Term Investments | 2.77 Billion | 1.83 Billion | 1.83 Billion | 2.53 Billion | 2.97 Billion | 2.66 Billion |
Cash and Cash Equivalents | 2.77 Billion | 1.81 Billion | 1.81 Billion | 2.53 Billion | 2.97 Billion | 2.66 Billion |
Short Term Investments | - | 22 Million | 22 Million | - | 19 Million | -118 Million |
Net Receivables | 24.89 Billion | 31.46 Billion | 31.46 Billion | 29.62 Billion | 28.01 Billion | 28.32 Billion |
Inventory | 3.62 Billion | 3.03 Billion | 3.03 Billion | 2.97 Billion | 3.12 Billion | 3.1 Billion |
Other Current Assets | 1.2 Billion | 31 Million | 31 Million | 102 Million | 32 Million | 48 Million |
Total Non-Current Assets | 6.16 Billion | 5.98 Billion | 5.98 Billion | 6 Billion | 5.96 Billion | 5.83 Billion |
Net PPE | 5.24 Billion | 5.08 Billion | 5.08 Billion | 5.08 Billion | 4.98 Billion | 5.01 Billion |
Good Will And Intangible Assets | 113 Million | 119 Million | 119 Million | 120 Million | 116 Million | 120 Million |
Good Will | 2 Million | - | - | - | - | - |
Intangible Assets | 113 Million | 119 Million | 119 Million | 120 Million | 116 Million | 120 Million |
Long-Term Investments | 691 Million | 546 Million | 546 Million | 496 Million | 498 Million | 597 Million |
Tax Assets | 111 Million | 93 Million | 93 Million | 143 Million | 200 Million | 105 Million |
Other Non Current Assets | 1 Million | 146 Million | 146 Million | 156 Million | 157 Million | -1 Million |
Other Assets | - | - | - | 3 Million | 2 Million | 3 Million |
Total Liabilities | 24.46 Billion | 27.9 Billion | 27.9 Billion | 26.98 Billion | 26.06 Billion | 26.36 Billion |
Total Current Liabilities | 21.17 Billion | 24.4 Billion | 24.4 Billion | 23.17 Billion | 21.97 Billion | 21.46 Billion |
Account Payables | 7.08 Billion | 8.04 Billion | 8.04 Billion | 5.34 Billion | 5.2 Billion | 4.66 Billion |
Tax Payables | 146 Million | 508 Million | 508 Million | 402 Million | 382 Million | 98 Million |
Short Term Debt | 11.89 Billion | 13.69 Billion | 13.69 Billion | 11.89 Billion | 11.09 Billion | 10.89 Billion |
Deferred Revenue | 870 Million | 1.29 Billion | 1.29 Billion | 1.89 Billion | 2.36 Billion | 2.57 Billion |
Other Current Liabilities | 1.32 Billion | 1.37 Billion | 1.37 Billion | 4.03 Billion | 3.3 Billion | 3.32 Billion |
Total Non Current Liabilities | 3.28 Billion | 3.49 Billion | 3.49 Billion | 3.8 Billion | 4.09 Billion | 4.89 Billion |
Long-Term Debt | 3.16 Billion | 3.36 Billion | 3.36 Billion | 3.66 Billion | 3.96 Billion | 4.76 Billion |
Deferred Revenue Non Current | - | -144 Million | -144 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 123 Million | 133 Million | 133 Million | 140 Million | 131 Million | 128 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.19 Billion | 14.44 Billion | 14.44 Billion | 14.25 Billion | 14.03 Billion | 13.62 Billion |
Stock Holders Equity | 14.19 Billion | 14.44 Billion | 14.44 Billion | 14.25 Billion | 14.03 Billion | 13.62 Billion |
Common Stock | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion |
Retained Earnings | 8.46 Billion | 8.71 Billion | 8.71 Billion | 8.33 Billion | 7.97 Billion | 7.66 Billion |
Accumulated other comprehensive income | 256 Million | 259 Million | 259 Million | 226 Million | 227 Million | 215 Million |
Common Stock Equity | 14.19 Billion | 14.44 Billion | 14.44 Billion | 14.25 Billion | 14.03 Billion | 13.62 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 691 Million | 568 Million | 568 Million | 496 Million | 498 Million | 479 Million |
Total Debt | 15.06 Billion | 17.06 Billion | 17.06 Billion | 15.56 Billion | 15.06 Billion | 15.66 Billion |
Net Debt | 12.29 Billion | 15.24 Billion | 15.24 Billion | 13.03 Billion | 12.09 Billion | 13 Billion |
038290
ZEELEARN
6101
AMYZF
6947
SDGR