Vector Inc. (6058.T)
JPY 859.0
(-6.93%)
JPY 859.0
(-6.93%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 59.21 Billion | 55.22 Billion | 47.35 Billion | 37.27 Billion | 37.54 Billion | 30.14 Billion |
| Cost of Revenue | 21.54 Billion | 20.07 Billion | 17.68 Billion | 12.82 Billion | 13.67 Billion | 11.16 Billion |
| Gross Profit | 37.67 Billion | 35.14 Billion | 29.67 Billion | 24.44 Billion | 23.86 Billion | 18.97 Billion |
| Operating Expenses | 30.73 Billion | 28.87 Billion | 24.42 Billion | 22.13 Billion | 20.54 Billion | 16.11 Billion |
| Selling, General and Administrative Expenses | 30.72 Billion | 28.84 Billion | 24.33 Billion | 22.05 Billion | 20.25 Billion | 15.9 Billion |
| Research and Development Expenses | 183 Million | 126 Million | 21 Million | 34 Million | - | - |
| Other Expenses | -174 Million | 50 Million | 134 Million | 190.87 Million | 41.8 Million | -55.98 Million |
| Cost and Expenses | 52.27 Billion | 48.94 Billion | 42.1 Billion | 34.95 Billion | 34.21 Billion | 27.28 Billion |
| Operating Income | 6.93 Billion | 6.27 Billion | 5.24 Billion | 2.31 Billion | 3.32 Billion | 2.85 Billion |
| Interest Expense | 128 Million | 40 Million | 49 Million | 51.21 Million | 58.05 Million | 42 Million |
| Income Tax Expense | 2.81 Billion | 2.12 Billion | 1.91 Billion | 1.6 Billion | 2.02 Billion | 1.53 Billion |
| Earnings before Tax | 8.34 Billion | 5.71 Billion | 5.11 Billion | 2.75 Billion | 2.07 Billion | 1.85 Billion |
| Net Income | 4.68 Billion | 3.17 Billion | 2.07 Billion | 486 Million | -315.06 Million | 28.96 Million |
| Earnings Per Share Basic | 98.11 | 66.54 | 43.44 | 10.21 | -6.65 | 0.63 |
| Earnings Per Share Diluted | 98.11 | 66.54 | 43.44 | 10.21 | -6.65 | 0.61 |
| Weighted Average Shares Outstanding | 47.74 Million | 47.67 Million | 47.67 Million | 47.67 Million | 47.41 Million | 46.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.74 Million | 47.67 Million | 47.67 Million | 47.67 Million | 47.41 Million | 47.48 Million |
| Gross Margin | 0.64 | 0.64 | 0.63 | 0.66 | 0.64 | 0.63 |
| EBIT Margin | 0.14 | 0.13 | 0.13 | 0.08 | 0.12 | 0.13 |
| Profit Margin | 0.08 | 0.06 | 0.04 | 0.01 | -0.01 | 0.00 |
| EBITDA | 8.08 Billion | 7.12 Billion | 6.11 Billion | 3.54 Billion | 3.17 Billion | 611.87 Million |
| Earnings Before Tax Margin | 0.12 | 0.11 | 0.11 | 0.06 | 0.09 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 13.5 Billion | 13.87 Billion | 59.21 Billion | 15.78 Billion | 14.86 Billion | 13.8 Billion |
| Cost of Revenue | 4.43 Billion | 5.05 Billion | 21.54 Billion | 5.63 Billion | 5.28 Billion | 4.87 Billion |
| Gross Profit | 9.07 Billion | 8.82 Billion | 37.67 Billion | 10.14 Billion | 9.58 Billion | 8.93 Billion |
| Operating Expenses | 8.37 Billion | 7.44 Billion | 30.73 Billion | 6.7 Billion | 7.56 Billion | 8.86 Billion |
| Selling, General and Administrative Expenses | 8.33 Billion | 7.4 Billion | - | 6.7 Billion | 7.53 Billion | 8.86 Billion |
| Research and Development Expenses | 48 Million | 40 Million | - | 31 Million | 37 Million | 66 Million |
| Other Expenses | 8.37 Billion | -6 Million | -90 Million | -42 Million | -64 Million | 5 Million |
| Cost and Expenses | 12.81 Billion | 12.5 Billion | 52.27 Billion | 12.34 Billion | 12.84 Billion | 13.73 Billion |
| Operating Income | 695 Million | 1.37 Billion | 6.93 Billion | 3.44 Billion | 2.01 Billion | 69 Million |
| Interest Expense | 34 Million | 35 Million | 128 Million | 38 Million | 36 Million | 31 Million |
| Income Tax Expense | -49 Million | 677 Million | 2.81 Billion | 1.09 Billion | 1.21 Billion | -8 Million |
| Earnings before Tax | 570 Million | 1.39 Billion | 8.34 Billion | 2.88 Billion | 3.76 Billion | 320 Million |
| Net Income | 470 Million | 549 Million | 4.68 Billion | 1.69 Billion | 2.16 Billion | 101 Million |
| Earnings Per Share Basic | 10.02 | 11.70 | - | 35.61 | 45.16 | 2.11 |
| Earnings Per Share Diluted | 10.02 | 11.70 | - | 35.61 | 45.16 | 2.11 |
| Weighted Average Shares Outstanding | 46.9 Million | 46.91 Million | 47.74 Million | 47.59 Million | 47.91 Million | 47.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.9 Million | 46.91 Million | 47.74 Million | 47.59 Million | 47.91 Million | 47.86 Million |
| Gross Margin | 0.67 | 0.64 | 0.64 | 0.64 | 0.64 | 0.65 |
| EBIT Margin | 0.04 | 0.12 | - | 0.25 | 0.13 | 0.01 |
| Profit Margin | 0.03 | 0.04 | 0.08 | 0.11 | 0.15 | 0.01 |
| EBITDA | 604 Million | 1.65 Billion | - | 3.87 Billion | 1.94 Billion | 91 Million |
| Earnings Before Tax Margin | 0.05 | 0.10 | 0.12 | 0.22 | 0.14 | 0.00 |
0FNZ
ZYT
1905
AZASF
SNDX
0QZZ