JPY 1014.0
(-0.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 20.2 Billion | 18.31 Billion | 14.81 Billion | 15.9 Billion | 18.58 Billion |
Cost of Revenue | 17.37 Billion | 15.55 Billion | 12.46 Billion | 13.81 Billion | 15.57 Billion |
Gross Profit | 2.83 Billion | 2.76 Billion | 2.35 Billion | 2.09 Billion | 3.01 Billion |
Operating Expenses | 2.31 Billion | 2.11 Billion | 1.88 Billion | 1.78 Billion | 1.87 Billion |
Selling, General and Administrative Expenses | 181 Million | 2.11 Billion | 1.88 Billion | 1.78 Billion | 1.84 Billion |
Research and Development Expenses | 102.1 Million | 63 Million | 42 Million | 42 Million | 31.01 Million |
Other Expenses | - | 22.46 Million | 22.62 Million | 19.34 Million | - |
Cost and Expenses | 19.68 Billion | 17.66 Billion | 14.35 Billion | 15.59 Billion | 17.44 Billion |
Operating Income | 520.93 Million | 653.09 Million | 466.55 Million | 308.91 Million | 1.13 Billion |
Interest Expense | 149 Thousand | 231 Thousand | 580 Thousand | 407 Thousand | 84 Thousand |
Income Tax Expense | 212.45 Million | 244.05 Million | 172.89 Million | 118.4 Million | 417.2 Million |
Earnings before Tax | 604.51 Million | 732.02 Million | 527.47 Million | 311.33 Million | 1.2 Billion |
Net Income | 388.05 Million | 482.82 Million | 357.79 Million | 173.27 Million | 768.79 Million |
Earnings Per Share Basic | 59.29 | 73.29 | 53.42 | 25.49 | 113.09 |
Earnings Per Share Diluted | 58.06 | 71.77 | 52.32 | 24.98 | 111.32 |
Weighted Average Shares Outstanding | 6.54 Million | 6.58 Million | 6.69 Million | 6.79 Million | 6.79 Million |
Weighted Average Shares Outstanding (Diluted) | 6.68 Million | 6.72 Million | 6.83 Million | 6.93 Million | 6.9 Million |
Gross Margin | 0.14 | 0.15 | 0.16 | 0.13 | 0.16 |
EBIT Margin | 0.05 | 0.06 | 0.07 | 0.05 | 0.09 |
Profit Margin | 0.02 | 0.03 | 0.02 | 0.01 | 0.04 |
EBITDA | 1.08 Billion | 1.16 Billion | 997.87 Million | 824.44 Million | 1.77 Billion |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.03 | 0.02 | 0.06 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.95 Billion | 5.13 Billion | 20.2 Billion | 5.34 Billion | 5.05 Billion | 4.67 Billion |
Cost of Revenue | 5.38 Billion | 4.32 Billion | 17.37 Billion | 4.67 Billion | 4.52 Billion | 3.84 Billion |
Gross Profit | 570.28 Million | 807.25 Million | 2.83 Billion | 664.07 Million | 528.7 Million | 833.62 Million |
Operating Expenses | 598.72 Million | 601.89 Million | 2.31 Billion | 563.99 Million | 585.72 Million | 561.1 Million |
Selling, General and Administrative Expenses | 598.72 Million | 602 Million | - | 564 Million | 585 Million | 561 Million |
Research and Development Expenses | - | 102 Million | - | 35 Million | 32 Million | 5 Million |
Other Expenses | - | 2.63 Million | 22.64 Million | 7.7 Million | 6.48 Million | 5.82 Million |
Cost and Expenses | 5.98 Billion | 4.93 Billion | 19.68 Billion | 5.24 Billion | 5.1 Billion | 4.4 Billion |
Operating Income | -28.43 Million | 205.36 Million | 520.93 Million | 100.07 Million | -57.02 Million | 272.51 Million |
Interest Expense | - | 149 Thousand | 149 Thousand | - | - | - |
Income Tax Expense | 16.2 Million | 74.8 Million | 212.45 Million | 50.87 Million | -1.53 Million | 88.3 Million |
Earnings before Tax | -3.95 Million | 214.2 Million | 604.51 Million | 131.41 Million | -38.69 Million | 297.58 Million |
Net Income | -6.09 Million | 102.93 Million | 388.05 Million | 89.37 Million | -27.51 Million | 223.25 Million |
Earnings Per Share Basic | -0.93 | 15.72 | - | 13.74 | -4.21 | 34.19 |
Earnings Per Share Diluted | -0.93 | 15.38 | - | 13.36 | -4.21 | 33.47 |
Weighted Average Shares Outstanding | 6.56 Million | 6.69 Million | 6.54 Million | 6.73 Million | 6.54 Million | 6.53 Million |
Weighted Average Shares Outstanding (Diluted) | 6.56 Million | 6.69 Million | 6.68 Million | 6.69 Million | 6.54 Million | 6.67 Million |
Gross Margin | 0.10 | 0.16 | 0.14 | 0.12 | 0.10 | 0.18 |
EBIT Margin | 0.02 | 0.04 | - | 0.02 | -0.01 | 0.06 |
Profit Margin | -0.00 | 0.02 | 0.02 | 0.02 | -0.01 | 0.05 |
EBITDA | 94.46 Million | 195.84 Million | - | 110.87 Million | -40.98 Million | 283.25 Million |
Earnings Before Tax Margin | -0.00 | 0.04 | 0.03 | 0.02 | -0.01 | 0.06 |
COA
LINUF
EQBK
6058
0FNZ
ZYT