JPY 3975.0
(-1.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 25.04 Billion | 20.41 Billion | 17.41 Billion | 16.87 Billion | 16.99 Billion | 15.17 Billion |
Total Current Assets | 20.16 Billion | 15.2 Billion | 13.38 Billion | 12.62 Billion | 12.7 Billion | 11.74 Billion |
Cash And Short Term Investments | 4.28 Billion | 4.26 Billion | 4.08 Billion | 2.89 Billion | 3.88 Billion | 3.6 Billion |
Cash and Cash Equivalents | 4.28 Billion | 4.26 Billion | 4.08 Billion | 2.89 Billion | 3.88 Billion | 3.6 Billion |
Short Term Investments | - | -51.4 Million | 146.84 Million | 131.59 Million | 108.28 Million | -1.79 Million |
Net Receivables | 5.28 Billion | 2.63 Billion | 3.16 Billion | 3.56 Billion | 3.29 Billion | 3.19 Billion |
Inventory | 9.75 Billion | 7.37 Billion | 5.43 Billion | 5.71 Billion | 5.12 Billion | 4.69 Billion |
Other Current Assets | 836.81 Million | 929.05 Million | 699.42 Million | 454.69 Million | 404.18 Million | 247.43 Million |
Total Non-Current Assets | 4.87 Billion | 5.21 Billion | 4.02 Billion | 4.25 Billion | 4.29 Billion | 3.42 Billion |
Net PPE | 3.95 Billion | 4.04 Billion | 3.21 Billion | 3.52 Billion | 3.55 Billion | 2.85 Billion |
Good Will And Intangible Assets | 143.91 Million | 96.8 Million | 143.1 Million | 154.52 Million | 207.28 Million | 233.24 Million |
Good Will | - | - | 142.95 Million | 154.37 Million | 207.08 Million | - |
Intangible Assets | 143.91 Million | 96.8 Million | 143 Thousand | 154 Thousand | 207 Thousand | 233.24 Million |
Long-Term Investments | 183.8 Million | 212.4 Million | 179 Thousand | 155 Thousand | 130 Thousand | 178.22 Million |
Tax Assets | 502.45 Million | 832.32 Million | 492.35 Million | 425.56 Million | 401.78 Million | 132.98 Million |
Other Non Current Assets | 88.01 Million | 22.69 Million | 178.73 Million | 154.29 Million | 129.23 Million | 21.75 Million |
Other Assets | - | 4000.00 | 2000.00 | 1000.00 | 2000.00 | 3000.00 |
Total Liabilities | 15.29 Billion | 13.07 Billion | 10.74 Billion | 10.66 Billion | 11.19 Billion | 9.55 Billion |
Total Current Liabilities | 12.07 Billion | 10.44 Billion | 8.54 Billion | 6.82 Billion | 7.54 Billion | 7.03 Billion |
Account Payables | 6.74 Billion | 1.48 Billion | 1.34 Billion | 1.33 Billion | 1.41 Billion | 973.03 Million |
Tax Payables | 300.37 Million | 199.83 Million | 92.22 Million | 70.9 Million | 95.13 Million | 86.54 Million |
Short Term Debt | 406.94 Million | 366.28 Million | 1.89 Billion | 492.26 Million | 589.56 Million | 1.96 Billion |
Deferred Revenue | 300.37 Million | 4.82 Billion | 2.78 Billion | 3.2 Billion | 3.91 Billion | 2.35 Billion |
Other Current Liabilities | 4.62 Billion | 3.77 Billion | 2.51 Billion | 1.79 Billion | 1.62 Billion | 1.74 Billion |
Total Non Current Liabilities | 3.21 Billion | 2.62 Billion | 2.19 Billion | 3.83 Billion | 3.65 Billion | 2.51 Billion |
Long-Term Debt | 2.56 Billion | 2.28 Billion | 1.95 Billion | 3.59 Billion | 3.28 Billion | 2.23 Billion |
Deferred Revenue Non Current | 234.61 Million | -31.96 Million | -29.25 Million | -162.07 Million | - | -424.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 380.72 Million | 339.83 Million | 245.61 Million | 244.22 Million | 369.44 Million | 279.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.74 Billion | 7.34 Billion | 6.66 Billion | 6.2 Billion | 5.8 Billion | 5.61 Billion |
Stock Holders Equity | 9.74 Billion | 7.34 Billion | 6.66 Billion | 6.2 Billion | 5.8 Billion | 5.61 Billion |
Common Stock | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion |
Retained Earnings | 5.77 Billion | 3.13 Billion | 2.71 Billion | 2.22 Billion | 1.96 Billion | 1.4 Billion |
Accumulated other comprehensive income | 63.96 Million | 42.19 Million | -6.15 Million | 65.6 Million | -84.82 Million | 445.62 Million |
Common Stock Equity | 9.74 Billion | 7.34 Billion | 6.66 Billion | 6.2 Billion | 5.8 Billion | 5.61 Billion |
Capital Lease Obligation | 234.61 Million | 400.16 Million | 512.99 Million | 691.26 Million | 836.77 Million | 840.1 Million |
Total Investments | 183.8 Million | 161 Million | 147.02 Million | 131.75 Million | 108.41 Million | 176.42 Million |
Total Debt | 3.2 Billion | 2.65 Billion | 3.84 Billion | 4.08 Billion | 3.87 Billion | 4.19 Billion |
Net Debt | -1.07 Billion | -1.6 Billion | -239.73 Million | 1.19 Billion | -8.09 Million | 595.1 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 27.44 Billion | 25.04 Billion | 25.04 Billion | 25.46 Billion | 24.92 Billion | 22.19 Billion |
Total Current Assets | 22.37 Billion | 20.16 Billion | 20.16 Billion | 20.62 Billion | 19.26 Billion | 16.88 Billion |
Cash And Short Term Investments | 7.49 Billion | 4.28 Billion | 4.28 Billion | 5.06 Billion | 4.68 Billion | 3.99 Billion |
Cash and Cash Equivalents | 7.49 Billion | 4.28 Billion | 4.28 Billion | 5.06 Billion | 4.68 Billion | 3.99 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.6 Billion | 5.28 Billion | 5.28 Billion | 4.28 Billion | 3.33 Billion | 3.52 Billion |
Inventory | 8.81 Billion | 9.75 Billion | 9.75 Billion | 10.49 Billion | 10.47 Billion | 8.75 Billion |
Other Current Assets | 468.76 Million | 836.81 Million | 836.81 Million | 780.14 Million | 768.38 Million | 605.64 Million |
Total Non-Current Assets | 5.07 Billion | 4.87 Billion | 4.87 Billion | 4.84 Billion | 5.66 Billion | 5.31 Billion |
Net PPE | 4.01 Billion | 3.95 Billion | 3.95 Billion | 3.63 Billion | 4.22 Billion | 4.03 Billion |
Good Will And Intangible Assets | 143.28 Million | 143.91 Million | 143.91 Million | 138.33 Million | 133.34 Million | 128.37 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 143.28 Million | 143.91 Million | 143.91 Million | - | - | - |
Long-Term Investments | - | 183.8 Million | 183.8 Million | - | - | - |
Tax Assets | - | 502.45 Million | 502.45 Million | - | - | - |
Other Non Current Assets | 908.48 Million | 88.01 Million | 88.01 Million | 1.06 Billion | 1.3 Billion | 1.14 Billion |
Other Assets | 1.00 | - | - | 1000.00 | 1000.00 | 1000.00 |
Total Liabilities | 16.18 Billion | 15.29 Billion | 15.29 Billion | 17.09 Billion | 16.98 Billion | 14.67 Billion |
Total Current Liabilities | 13.1 Billion | 12.07 Billion | 12.07 Billion | 13.83 Billion | 13.62 Billion | 11.22 Billion |
Account Payables | 5.81 Billion | 6.74 Billion | 6.74 Billion | 1.7 Billion | 1.35 Billion | 1.5 Billion |
Tax Payables | 213.82 Million | 300.37 Million | 300.37 Million | 230.34 Million | 189.31 Million | 95.1 Million |
Short Term Debt | 324.69 Million | 406.94 Million | 406.94 Million | 353.02 Million | 351.35 Million | 381.35 Million |
Deferred Revenue | 213.82 Million | 300.37 Million | 300.37 Million | 6.02 Billion | 6.38 Billion | 3.14 Billion |
Other Current Liabilities | 6.74 Billion | 4.62 Billion | 4.62 Billion | 5.75 Billion | 5.53 Billion | 6.2 Billion |
Total Non Current Liabilities | 3.08 Billion | 3.21 Billion | 3.21 Billion | 3.25 Billion | 3.35 Billion | 3.45 Billion |
Long-Term Debt | 2.48 Billion | 2.56 Billion | 2.56 Billion | 2.64 Billion | 2.72 Billion | 2.8 Billion |
Deferred Revenue Non Current | - | 234.61 Million | 234.61 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 601.16 Million | 380.72 Million | 380.72 Million | 610.74 Million | 625.28 Million | 642.38 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.26 Billion | 9.74 Billion | 9.74 Billion | 8.37 Billion | 7.94 Billion | 7.51 Billion |
Stock Holders Equity | 11.26 Billion | 9.74 Billion | 9.74 Billion | 8.37 Billion | 7.94 Billion | 7.51 Billion |
Common Stock | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion |
Retained Earnings | 7.15 Billion | 5.77 Billion | 5.77 Billion | 4.36 Billion | 3.92 Billion | 3.52 Billion |
Accumulated other comprehensive income | 195.34 Million | 63.96 Million | 63.96 Million | 96.8 Million | 105.26 Million | 77.28 Million |
Common Stock Equity | 11.26 Billion | 9.74 Billion | 9.74 Billion | 8.37 Billion | 7.94 Billion | 7.51 Billion |
Capital Lease Obligation | - | 234.61 Million | 234.61 Million | 255.33 Million | 275.95 Million | 296.46 Million |
Total Investments | - | 183.8 Million | 183.8 Million | - | - | - |
Total Debt | 2.8 Billion | 3.2 Billion | 3.2 Billion | 2.99 Billion | 3.08 Billion | 3.18 Billion |
Net Debt | -4.68 Billion | -1.07 Billion | -1.07 Billion | -2.06 Billion | -1.6 Billion | -801.39 Million |
E2N
FPI
ORBTEXP
SPG-PJ
4404
RIVER