USD 12.14
(-3.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.02 Billion | 1.16 Billion | 1.12 Billion | 1.09 Billion | 1.1 Billion | 1.13 Billion |
Total Current Assets | 49.48 Million | 39.61 Million | 48.22 Million | 37.69 Million | 27.83 Million | 38.88 Million |
Cash And Short Term Investments | 5.48 Million | 7.65 Million | 30.17 Million | 27.21 Million | 12.56 Million | 16.89 Million |
Cash and Cash Equivalents | 5.48 Million | 7.65 Million | 30.17 Million | 27.21 Million | 12.56 Million | 16.89 Million |
Short Term Investments | 1.7 Million | 4.18 Million | - | - | - | - |
Net Receivables | 38.93 Million | 28.97 Million | 11.01 Million | 6.46 Million | 10.28 Million | 18.01 Million |
Inventory | 2.33 Million | 2.8 Million | 3.05 Million | 1.11 Million | 1.55 Million | 341 Thousand |
Other Current Assets | -46.75 Million | 3.37 Million | 3.98 Million | 2.88 Million | 3.44 Million | 3.63 Million |
Total Non-Current Assets | 972.51 Million | 1.11 Billion | 1.07 Billion | 1.05 Billion | 1.07 Billion | 1.1 Billion |
Net PPE | 399 Thousand | 325 Thousand | 107 Thousand | 93 Thousand | 73 Thousand | 1.1 Billion |
Good Will And Intangible Assets | 4.74 Million | 4.76 Million | 4.62 Million | - | - | - |
Good Will | 2.7 Million | 2.7 Million | 2.7 Million | - | - | - |
Intangible Assets | 2.03 Million | 2.05 Million | 1.91 Million | - | - | - |
Long-Term Investments | 4.13 Million | 4.18 Million | 3.42 Million | - | - | - |
Tax Assets | 1.02 Billion | -3.19 Million | 1.12 Billion | 1.09 Billion | 1.1 Billion | 1.13 Billion |
Other Non Current Assets | -58.76 Million | 1.11 Billion | -56.37 Million | -37.78 Million | -27.9 Million | -1.13 Billion |
Other Assets | - | 3.19 Million | - | - | - | - |
Total Liabilities | 391.19 Million | 455.93 Million | 528.93 Million | 645.31 Million | 646.14 Million | 535.96 Million |
Total Current Liabilities | 29.93 Million | 18.73 Million | 16.72 Million | 15.18 Million | 12.51 Million | 11.46 Million |
Account Payables | 27.38 Million | - | -107 Thousand | -93 Thousand | -73 Thousand | -518.22 Million |
Tax Payables | 1.89 Million | 2 Million | 1.76 Million | 1.81 Million | 1.87 Million | 1.66 Million |
Short Term Debt | 2.1 Million | 325 Thousand | 107 Thousand | 93 Thousand | 73 Thousand | 518.22 Million |
Deferred Revenue | 2.14 Million | 44 Thousand | 45 Thousand | 37 Thousand | 71 Thousand | 238 Thousand |
Other Current Liabilities | -1.7 Million | 18.36 Million | 16.67 Million | 15.14 Million | 12.44 Million | 11.22 Million |
Total Non Current Liabilities | 361.25 Million | 437.2 Million | 512.21 Million | 630.12 Million | 633.63 Million | 524.5 Million |
Long-Term Debt | 358.75 Million | 437.2 Million | 511.43 Million | 506.71 Million | 511.47 Million | 523.64 Million |
Deferred Revenue Non Current | 2.14 Million | 44 Thousand | 45 Thousand | 37 Thousand | 71 Thousand | 238 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 399 Thousand | 18.69 Million | 633 Thousand | 123.27 Million | 122.01 Million | 121.37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 630.8 Million | 704.21 Million | 592.58 Million | 445.68 Million | 456.4 Million | 603.54 Million |
Stock Holders Equity | 515.88 Million | 580.78 Million | 458.31 Million | 429.83 Million | 437.36 Million | 438.34 Million |
Common Stock | 466 Thousand | 531 Thousand | 444 Thousand | 297 Thousand | 292 Thousand | 300 Thousand |
Retained Earnings | -64.52 Million | -70.39 Million | -66.61 Million | -53.71 Million | -42.53 Million | -37.84 Million |
Accumulated other comprehensive income | 2.69 Million | 3.3 Million | 279 Thousand | -2.38 Million | -1.64 Million | -865 Thousand |
Common Stock Equity | 515.88 Million | 580.78 Million | 458.31 Million | 429.83 Million | 437.36 Million | 438.34 Million |
Capital Lease Obligation | 399 Thousand | 325 Thousand | 107 Thousand | 93 Thousand | 73 Thousand | 143.75 Million |
Total Investments | 5.84 Million | 4.18 Million | 3.42 Million | - | - | - |
Total Debt | 361.25 Million | 437.2 Million | 511.43 Million | 506.71 Million | 511.47 Million | 523.64 Million |
Net Debt | 355.76 Million | 429.54 Million | 481.25 Million | 479.5 Million | 498.91 Million | 506.75 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.02 Billion | 1.02 Billion | 1.03 Billion | 1.02 Billion | 1.02 Billion | 1.06 Billion |
Total Current Assets | 33.11 Million | 14.68 Million | 24.64 Million | 49.48 Million | 49.48 Million | 41.13 Million |
Cash And Short Term Investments | 8.09 Million | 5.74 Million | 6.22 Million | 5.48 Million | 5.48 Million | 6.05 Million |
Cash and Cash Equivalents | 8.09 Million | 5.74 Million | 6.22 Million | 5.48 Million | 5.48 Million | 6.05 Million |
Short Term Investments | - | 1.75 Million | 1.6 Million | 1.7 Million | 1.7 Million | 2.13 Million |
Net Receivables | 22.23 Million | 32.72 Million | 33.07 Million | 38.93 Million | 38.93 Million | 25.49 Million |
Inventory | 2.78 Million | 3.02 Million | 2.69 Million | 2.33 Million | 2.33 Million | 3.25 Million |
Other Current Assets | -39.36 Million | -38.47 Million | -42 Million | -46.75 Million | -46.75 Million | 6.32 Million |
Total Non-Current Assets | 4.96 Million | 1.01 Billion | 1 Billion | 972.51 Million | 972.51 Million | 1.02 Billion |
Net PPE | 242 Thousand | 298 Thousand | 355 Thousand | 399 Thousand | 399 Thousand | 454 Thousand |
Good Will And Intangible Assets | 4.72 Million | 4.73 Million | 4.73 Million | 4.74 Million | 4.74 Million | 4.74 Million |
Good Will | 2.7 Million | 2.7 Million | 2.7 Million | 2.7 Million | 2.7 Million | 2.7 Million |
Intangible Assets | 2.01 Million | 2.02 Million | 2.03 Million | 2.03 Million | 2.03 Million | 2.04 Million |
Long-Term Investments | - | 4.07 Million | 5.65 Million | 4.13 Million | 4.13 Million | 4.11 Million |
Tax Assets | - | 988.3 Million | 994.13 Million | - | 1.02 Billion | - |
Other Non Current Assets | -4.96 Million | 16.4 Million | 1.55 Million | 963.23 Million | -58.76 Million | 1.01 Billion |
Other Assets | 989.04 Million | - | - | - | - | - |
Total Liabilities | 406.48 Million | 406.53 Million | 404.65 Million | 391.19 Million | 391.19 Million | 438.6 Million |
Total Current Liabilities | 372 Thousand | 15.18 Million | 23.41 Million | 29.93 Million | 29.93 Million | 17.68 Million |
Account Payables | - | -1.58 Million | -355 Thousand | 27.95 Million | 27.38 Million | 17.88 Million |
Tax Payables | - | 1.79 Million | 2.52 Million | 1.89 Million | 1.89 Million | 2.63 Million |
Short Term Debt | 242 Thousand | 298 Thousand | 355 Thousand | 2.1 Million | 2.1 Million | 454 Thousand |
Deferred Revenue | 130 Thousand | 1.28 Million | 9.88 Million | 2.14 Million | 2.14 Million | 70 Thousand |
Other Current Liabilities | - | 15.18 Million | 13.52 Million | -2.26 Million | -1.7 Million | -715 Thousand |
Total Non Current Liabilities | 406.11 Million | 391.35 Million | 381.24 Million | 361.25 Million | 361.25 Million | 420.91 Million |
Long-Term Debt | 392.24 Million | 391.05 Million | 380.89 Million | 358.75 Million | 358.75 Million | 420.91 Million |
Deferred Revenue Non Current | 130 Thousand | 1.28 Million | 9.88 Million | 2.14 Million | 2.14 Million | 70 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 406.11 Million | 298 Thousand | 13.52 Million | 27.78 Million | 399 Thousand | 17.61 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 620.64 Million | 621.95 Million | 626.41 Million | 630.8 Million | 630.8 Million | 630.09 Million |
Stock Holders Equity | 519.41 Million | 508.72 Million | 513.8 Million | 515.88 Million | 515.88 Million | 516 Million |
Common Stock | 465 Thousand | 465 Thousand | 466 Thousand | 466 Thousand | 466 Thousand | 469 Thousand |
Retained Earnings | 30.34 Million | -72.42 Million | -66.78 Million | -64.52 Million | -64.52 Million | -68.14 Million |
Accumulated other comprehensive income | - | 2.52 Million | 2.47 Million | 2.69 Million | 2.69 Million | 3.22 Million |
Common Stock Equity | 519.41 Million | 508.72 Million | 513.8 Million | 515.88 Million | 515.88 Million | 516 Million |
Capital Lease Obligation | 242 Thousand | 298 Thousand | 355 Thousand | 399 Thousand | 399 Thousand | 454 Thousand |
Total Investments | - | 5.82 Million | 5.65 Million | 5.84 Million | 5.84 Million | 4.11 Million |
Total Debt | 242 Thousand | 391.35 Million | 381.24 Million | 361.25 Million | 361.25 Million | 420.91 Million |
Net Debt | -7.84 Million | 385.61 Million | 375.01 Million | 355.76 Million | 355.76 Million | 414.86 Million |
ORBTEXP
RECO
PTM
RIVER
6016
E2N