JPY 156.0
(-1.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 37.22 Billion | 36.49 Billion | 23.83 Billion | 22.59 Billion | 22.97 Billion | 26.46 Billion |
Total Current Assets | 26.46 Billion | 26.79 Billion | 15.67 Billion | 14.15 Billion | 14.21 Billion | 17.58 Billion |
Cash And Short Term Investments | 5.7 Billion | 4.83 Billion | 2.67 Billion | 3.47 Billion | 3.25 Billion | 5.58 Billion |
Cash and Cash Equivalents | 5.63 Billion | 4.83 Billion | 2.67 Billion | 3.47 Billion | 3.25 Billion | 5.58 Billion |
Short Term Investments | 65.81 Million | -666.05 Million | -481.13 Million | -482.6 Million | -664.9 Million | -825.62 Million |
Net Receivables | 12.82 Billion | 9.79 Billion | 5.79 Billion | 5.62 Billion | 5.35 Billion | 6.17 Billion |
Inventory | 7.55 Billion | 8.63 Billion | 4.43 Billion | 2.81 Billion | 3.82 Billion | 3.88 Billion |
Other Current Assets | 382.66 Million | 3.52 Billion | 2.76 Billion | 2.23 Billion | 1.78 Billion | 1.94 Billion |
Total Non-Current Assets | 10.75 Billion | 9.69 Billion | 8.15 Billion | 8.43 Billion | 8.76 Billion | 8.88 Billion |
Net PPE | 6.93 Billion | 6.78 Billion | 5.87 Billion | 6.11 Billion | 6.53 Billion | 6.14 Billion |
Good Will And Intangible Assets | 317.72 Million | 133.96 Million | 82.59 Million | 84.86 Million | 62.81 Million | 67.04 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 317.72 Million | 133.96 Million | 82.59 Million | 84.86 Million | 62.81 Million | 67.04 Million |
Long-Term Investments | 2.8 Billion | 2.5 Billion | 2.09 Billion | 2.06 Billion | 1.91 Billion | 2.49 Billion |
Tax Assets | 727 Thousand | 253.96 Million | 96.32 Million | 160.79 Million | 237.91 Million | 161.65 Million |
Other Non Current Assets | 706.89 Million | 10.88 Million | 4.04 Million | 9.57 Million | 10.16 Million | 10.79 Million |
Other Assets | - | 4000.00 | 3000.00 | 3000.00 | 4000.00 | 4000.00 |
Total Liabilities | 23.04 Billion | 23.56 Billion | 10.58 Billion | 9.69 Billion | 9.66 Billion | 12.82 Billion |
Total Current Liabilities | 19.49 Billion | 20.91 Billion | 8.62 Billion | 7.46 Billion | 7.5 Billion | 10.39 Billion |
Account Payables | 14.38 Billion | 10.72 Billion | 6.97 Billion | 6.17 Billion | 5.96 Billion | 8.4 Billion |
Tax Payables | 74.86 Million | 294.23 Million | 118.31 Million | 28.46 Million | 15.84 Million | 104.63 Million |
Short Term Debt | 3.7 Billion | 4.57 Billion | 588.04 Million | 511.88 Million | 612.3 Million | 631.87 Million |
Deferred Revenue | 962 Thousand | 431.7 Million | 324.97 Million | 134.03 Million | 238.79 Million | 414.05 Million |
Other Current Liabilities | 1.4 Billion | 5.17 Billion | 736.74 Million | 651.59 Million | 688.29 Million | 940.33 Million |
Total Non Current Liabilities | 3.54 Billion | 2.65 Billion | 1.95 Billion | 2.22 Billion | 2.15 Billion | 2.43 Billion |
Long-Term Debt | 1.57 Billion | 1.09 Billion | 844.41 Million | 970.99 Million | 758.6 Million | 999.86 Million |
Deferred Revenue Non Current | 227.21 Million | 1.21 Billion | 1.05 Billion | 1.14 Billion | 1.28 Billion | 1.32 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.33 Billion | 3000.00 | 4000.00 | 5000.00 | 5000.00 | 5000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.17 Billion | 12.92 Billion | 13.24 Billion | 12.89 Billion | 13.31 Billion | 13.63 Billion |
Stock Holders Equity | 14.1 Billion | 12.85 Billion | 13.18 Billion | 12.82 Billion | 13.25 Billion | 13.58 Billion |
Common Stock | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion |
Retained Earnings | 8.58 Billion | 8.33 Billion | 9.13 Billion | 8.95 Billion | 9.46 Billion | 9.62 Billion |
Accumulated other comprehensive income | 2.23 Billion | 1.23 Billion | 765.63 Million | 593.08 Million | 511.11 Million | 668.77 Million |
Common Stock Equity | 14.1 Billion | 12.85 Billion | 13.18 Billion | 12.82 Billion | 13.25 Billion | 13.58 Billion |
Capital Lease Obligation | 227.21 Million | 306.43 Million | 244.18 Million | 224.28 Million | 153.06 Million | 184.94 Million |
Total Investments | 2.86 Billion | 1.83 Billion | 1.61 Billion | 1.57 Billion | 1.24 Billion | 1.66 Billion |
Total Debt | 5.51 Billion | 5.67 Billion | 1.43 Billion | 1.48 Billion | 1.37 Billion | 1.63 Billion |
Net Debt | -128.93 Million | 834.72 Million | -1.24 Billion | -1.99 Billion | -1.88 Billion | -3.95 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 37.94 Billion | 37.22 Billion | 37.22 Billion | 36.41 Billion | 37.54 Billion | 36.27 Billion |
Total Current Assets | 27.05 Billion | 26.46 Billion | 26.46 Billion | 26.13 Billion | 27.16 Billion | 26.18 Billion |
Cash And Short Term Investments | 5.88 Billion | 5.7 Billion | 5.7 Billion | 5.54 Billion | 6.29 Billion | 4.49 Billion |
Cash and Cash Equivalents | 5.88 Billion | 5.63 Billion | 5.63 Billion | 5.54 Billion | 6.29 Billion | 4.49 Billion |
Short Term Investments | - | 65.81 Million | 65.81 Million | - | 65.53 Million | -870.05 Million |
Net Receivables | 12.8 Billion | 12.82 Billion | 12.82 Billion | 9.58 Billion | 9.77 Billion | 10.01 Billion |
Inventory | 7.96 Billion | 7.55 Billion | 7.55 Billion | 7.21 Billion | 7.64 Billion | 8.2 Billion |
Other Current Assets | 401 Million | 382.66 Million | 382.66 Million | 3.78 Billion | 3.45 Billion | 3.46 Billion |
Total Non-Current Assets | 10.89 Billion | 10.75 Billion | 10.75 Billion | 10.28 Billion | 10.37 Billion | 10.09 Billion |
Net PPE | 7.06 Billion | 6.93 Billion | 6.93 Billion | 7.02 Billion | 7.05 Billion | 6.89 Billion |
Good Will And Intangible Assets | 314 Million | 317.72 Million | 317.72 Million | 198.62 Million | 200.08 Million | 163.95 Million |
Good Will | - | - | - | 628 Thousand | 84 Thousand | 955 Thousand |
Intangible Assets | 314 Million | 317.72 Million | 317.72 Million | 198 Million | 200 Million | 163 Million |
Long-Term Investments | 3.5 Billion | 2.8 Billion | 2.8 Billion | 2.23 Billion | 2.33 Billion | 3.03 Billion |
Tax Assets | - | 727 Thousand | 727 Thousand | -2.23 Billion | -2.33 Billion | -615.51 Million |
Other Non Current Assets | 2 Million | 706.89 Million | 706.89 Million | 3.05 Billion | 3.12 Billion | 616.24 Million |
Other Assets | - | - | - | 3000.00 | 2000.00 | 3000.00 |
Total Liabilities | 23.64 Billion | 23.04 Billion | 23.04 Billion | 22.88 Billion | 23.93 Billion | 23.05 Billion |
Total Current Liabilities | 20.31 Billion | 19.49 Billion | 19.49 Billion | 19.43 Billion | 20.38 Billion | 20.34 Billion |
Account Payables | 14.42 Billion | 14.38 Billion | 14.38 Billion | 9.85 Billion | 9.44 Billion | 9.78 Billion |
Tax Payables | 83.64 Million | 74.86 Million | 74.86 Million | 427.56 Million | 371.74 Million | 233.15 Million |
Short Term Debt | 4.44 Billion | 3.7 Billion | 3.7 Billion | 4.45 Billion | 5.06 Billion | 4.78 Billion |
Deferred Revenue | 83.64 Million | 962 Thousand | 962 Thousand | 535.77 Million | 514.15 Million | 331.74 Million |
Other Current Liabilities | 1.35 Billion | 1.4 Billion | 1.4 Billion | 4.59 Billion | 5.37 Billion | 5.43 Billion |
Total Non Current Liabilities | 3.33 Billion | 3.54 Billion | 3.54 Billion | 3.44 Billion | 3.54 Billion | 2.71 Billion |
Long-Term Debt | 1.55 Billion | 1.57 Billion | 1.57 Billion | 1.59 Billion | 1.74 Billion | 915.55 Million |
Deferred Revenue Non Current | - | 227.21 Million | 227.21 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.78 Billion | 1.33 Billion | 1.33 Billion | 1.85 Billion | 1.8 Billion | 1.79 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.3 Billion | 14.17 Billion | 14.17 Billion | 13.53 Billion | 13.61 Billion | 13.22 Billion |
Stock Holders Equity | 14.23 Billion | 14.1 Billion | 14.1 Billion | 13.46 Billion | 13.54 Billion | 13.15 Billion |
Common Stock | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion |
Retained Earnings | 8.55 Billion | 8.58 Billion | 8.58 Billion | 8.3 Billion | 8.33 Billion | 8.28 Billion |
Accumulated other comprehensive income | 2.39 Billion | 2.23 Billion | 2.23 Billion | 1.86 Billion | 1.92 Billion | 1.58 Billion |
Common Stock Equity | 14.23 Billion | 14.1 Billion | 14.1 Billion | 13.46 Billion | 13.54 Billion | 13.15 Billion |
Capital Lease Obligation | - | 227.21 Million | 227.21 Million | - | - | - |
Total Investments | 3.5 Billion | 2.86 Billion | 2.86 Billion | 2.23 Billion | 2.33 Billion | 2.16 Billion |
Total Debt | 5.99 Billion | 5.51 Billion | 5.51 Billion | 6.04 Billion | 6.8 Billion | 5.7 Billion |
Net Debt | 115 Million | -128.93 Million | -128.93 Million | 500.26 Million | 505.82 Million | 1.2 Billion |
ELLWEE
NELCO
EVR
AFRY
HCT
PRO