AUD 0.01
(-11.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.39 Million | 5.51 Million | 6.92 Million | 8.05 Million | 7.92 Million | 7.42 Million |
Total Current Assets | 2.3 Million | 4.06 Million | 5.58 Million | 6.59 Million | 5 Million | 4.79 Million |
Cash And Short Term Investments | 59.76 Thousand | 117.52 Thousand | 1.21 Million | 2.72 Million | 101.4 Thousand | 357.7 Thousand |
Cash and Cash Equivalents | 59.76 Thousand | 117.52 Thousand | 1.21 Million | 2.72 Million | 101.4 Thousand | 357.7 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.13 Million | 1.39 Million | 1.84 Million | 2.07 Million | 3.21 Million | 2.37 Million |
Inventory | 658.16 Thousand | 1.41 Million | 1.52 Million | 1.1 Million | 675.78 Thousand | 442.62 Thousand |
Other Current Assets | 450.22 Thousand | 1.14 Million | 1 Million | 682.57 Thousand | 1.01 Million | 1.61 Million |
Total Non-Current Assets | 1.08 Million | 1.45 Million | 1.34 Million | 1.45 Million | 2.92 Million | 2.38 Million |
Net PPE | 971.15 Thousand | 1.23 Million | 1.12 Million | 1.23 Million | 1.47 Million | 1.42 Million |
Good Will And Intangible Assets | 7443.00 | 104.61 Thousand | 134.15 Thousand | 146.47 Thousand | 1.34 Million | 954.71 Thousand |
Good Will | - | - | - | - | 572.37 Thousand | 568.16 Thousand |
Intangible Assets | 7443.00 | 104.61 Thousand | 134.15 Thousand | 146.47 Thousand | 776.12 Thousand | 386.55 Thousand |
Long-Term Investments | -64.55 Thousand | 1.33 Million | 1.25 Million | 1.38 Million | 529.48 Thousand | 13.84 Thousand |
Tax Assets | 109.18 Thousand | 111.74 Thousand | 83.16 Thousand | 75.41 Thousand | 137.92 Thousand | 231.64 Thousand |
Other Non Current Assets | 64.55 Thousand | -1.33 Million | -1.25 Million | -1.38 Million | -572.37 Thousand | -245.49 Thousand |
Other Assets | - | 1.00 | - | 1.00 | - | 245.49 Thousand |
Total Liabilities | 6.78 Million | 3.96 Million | 3.95 Million | 3.4 Million | 4.35 Million | 2.86 Million |
Total Current Liabilities | 5.79 Million | 2.88 Million | 3.16 Million | 2.62 Million | 3.53 Million | 2.33 Million |
Account Payables | 3.25 Million | 1.12 Million | 1.37 Million | 829.85 Thousand | 1.58 Million | 715.79 Thousand |
Tax Payables | - | - | - | - | - | 523.00 |
Short Term Debt | 962.45 Thousand | 520.13 Thousand | 378.4 Thousand | 429.32 Thousand | 377.04 Thousand | 349.23 Thousand |
Deferred Revenue | 59.86 Thousand | 52.85 Thousand | 5245.00 | 458.72 Thousand | 515.71 Thousand | 54.87 Thousand |
Other Current Liabilities | 1.51 Million | 1.18 Million | 1.41 Million | 902.83 Thousand | 1.06 Million | 1.21 Million |
Total Non Current Liabilities | 983.41 Thousand | 1.07 Million | 786.91 Thousand | 788.36 Thousand | 819.67 Thousand | 487.96 Thousand |
Long-Term Debt | 408.07 Thousand | 457.56 Thousand | 417.77 Thousand | 430.6 Thousand | 436.23 Thousand | 487.96 Thousand |
Deferred Revenue Non Current | 196.89 Thousand | 242.21 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 333.81 Thousand | 333.81 Thousand | 369.14 Thousand | 357.76 Thousand | 383.43 Thousand | -487.96 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | - | 42.44 Thousand |
Total Equity | -3.38 Million | 1.55 Million | 2.97 Million | 4.64 Million | 3.56 Million | 4.56 Million |
Stock Holders Equity | -1.97 Million | 2.82 Million | 4.09 Million | 5.42 Million | 4.42 Million | 5.35 Million |
Common Stock | 21.78 Million | 21.78 Million | 21.7 Million | 21.7 Million | 14.54 Million | 14.54 Million |
Retained Earnings | -23.66 Million | -18.85 Million | -17.4 Million | -16.14 Million | -12.45 Million | -13.86 Million |
Accumulated other comprehensive income | -95.55 Thousand | -99.95 Thousand | -204.5 Thousand | -137.34 Thousand | 2.32 Million | 4.67 Million |
Common Stock Equity | -1.97 Million | 2.82 Million | 4.09 Million | 5.42 Million | 4.42 Million | 5.35 Million |
Capital Lease Obligation | 196.89 Thousand | 242.21 Thousand | 94.14 Thousand | 82.76 Thousand | 108.43 Thousand | 42.44 Thousand |
Total Investments | -64.55 Thousand | 1.33 Million | 1.25 Million | 1.38 Million | 529.48 Thousand | 13.84 Thousand |
Total Debt | 1.56 Million | 1.21 Million | 890.32 Thousand | 942.69 Thousand | 921.71 Thousand | 879.63 Thousand |
Net Debt | 1.5 Million | 1.1 Million | -322.77 Thousand | -1.78 Million | 820.31 Thousand | 521.93 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.08 Million | 3.39 Million | 3.39 Million | 4.31 Million | 5.51 Million | 5.51 Million |
Total Current Assets | 2.16 Million | 2.3 Million | 2.3 Million | 3.06 Million | 4.06 Million | 4.06 Million |
Cash And Short Term Investments | 29.18 Thousand | 59.76 Thousand | 59.76 Thousand | 54.24 Thousand | 117.52 Thousand | 117.52 Thousand |
Cash and Cash Equivalents | 29.18 Thousand | 59.76 Thousand | 59.76 Thousand | 54.24 Thousand | 117.52 Thousand | 117.52 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 636.91 Thousand | 1.13 Million | 1.13 Million | 1.14 Million | 1.39 Million | 1.39 Million |
Inventory | 714.9 Thousand | 658.16 Thousand | 658.16 Thousand | 776.98 Thousand | 1.41 Million | 1.41 Million |
Other Current Assets | 590.95 Thousand | 450.22 Thousand | 450.22 Thousand | 1.08 Million | 1.14 Million | 1.14 Million |
Total Non-Current Assets | 918.72 Thousand | 1.08 Million | 1.08 Million | 1.24 Million | 1.45 Million | 1.45 Million |
Net PPE | 909.62 Thousand | 971.15 Thousand | 971.15 Thousand | 1.08 Million | 1.23 Million | 1.23 Million |
Good Will And Intangible Assets | 9097.00 | 7443.00 | 7443.00 | 92.53 Thousand | 104.61 Thousand | 104.61 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9097.00 | 7443.00 | 7443.00 | 92.53 Thousand | 104.61 Thousand | 104.61 Thousand |
Long-Term Investments | - | -64.55 Thousand | -64.55 Thousand | 1.18 Million | 1.33 Million | 1.33 Million |
Tax Assets | - | 109.18 Thousand | 109.18 Thousand | 65.37 Thousand | 111.74 Thousand | 111.74 Thousand |
Other Non Current Assets | - | 64.55 Thousand | 64.55 Thousand | -1.18 Million | -1.33 Million | -1.33 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 7.44 Million | 6.78 Million | 6.78 Million | 4.05 Million | 3.96 Million | 3.96 Million |
Total Current Liabilities | 6.94 Million | 5.79 Million | 5.79 Million | 3.04 Million | 2.88 Million | 2.88 Million |
Account Payables | 4.05 Million | 3.25 Million | 3.25 Million | 1.43 Million | 1.12 Million | 1.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.18 Million | 962.45 Thousand | 962.45 Thousand | 484.78 Thousand | 520.13 Thousand | 520.13 Thousand |
Deferred Revenue | 63.71 Thousand | 59.86 Thousand | 59.86 Thousand | 60.75 Thousand | 52.85 Thousand | 52.85 Thousand |
Other Current Liabilities | 1.64 Million | 1.51 Million | 1.51 Million | 1.05 Million | 1.18 Million | 1.18 Million |
Total Non Current Liabilities | 501.5 Thousand | 983.41 Thousand | 983.41 Thousand | 1.01 Million | 1.07 Million | 1.07 Million |
Long-Term Debt | 381.66 Thousand | 408.07 Thousand | 408.07 Thousand | 426.92 Thousand | 457.56 Thousand | 457.56 Thousand |
Deferred Revenue Non Current | - | 196.89 Thousand | 196.89 Thousand | - | 242.21 Thousand | 242.21 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 119.83 Thousand | 333.81 Thousand | 333.81 Thousand | 584.66 Thousand | 333.81 Thousand | 333.81 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | -4.36 Million | -3.38 Million | -3.38 Million | 262.6 Thousand | 1.55 Million | 1.55 Million |
Stock Holders Equity | -2.63 Million | -1.97 Million | -1.97 Million | 1.72 Million | 2.82 Million | 2.82 Million |
Common Stock | 21.78 Million | 21.78 Million | 21.78 Million | 21.78 Million | 21.78 Million | 21.78 Million |
Retained Earnings | -24.64 Million | -23.66 Million | -23.66 Million | -20 Million | -18.85 Million | -18.85 Million |
Accumulated other comprehensive income | 226.44 Thousand | -95.55 Thousand | -95.55 Thousand | -54.87 Thousand | -99.95 Thousand | -99.95 Thousand |
Common Stock Equity | -2.63 Million | -1.97 Million | -1.97 Million | 1.72 Million | 2.82 Million | 2.82 Million |
Capital Lease Obligation | 210.83 Thousand | 196.89 Thousand | 196.89 Thousand | 250.84 Thousand | 242.21 Thousand | 242.21 Thousand |
Total Investments | - | -64.55 Thousand | -64.55 Thousand | 1.18 Million | 1.33 Million | 1.33 Million |
Total Debt | 1.56 Million | 1.56 Million | 1.56 Million | 1.16 Million | 1.21 Million | 1.21 Million |
Net Debt | 1.53 Million | 1.5 Million | 1.5 Million | 1.1 Million | 1.1 Million | 1.1 Million |
PRO
5986
ELLWEE
CWCO
0262
AFRY