Dainichi Co., Ltd. (5951.T)
JPY 616.0
(-0.65%)
JPY 616.0
(-0.65%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 19.65 Billion | 21.21 Billion | 21.08 Billion | 22.88 Billion | 18.82 Billion | 19 Billion |
| Cost of Revenue | 14.44 Billion | 15.46 Billion | 15.31 Billion | 16.4 Billion | 14.15 Billion | 13.75 Billion |
| Gross Profit | 5.2 Billion | 5.74 Billion | 5.77 Billion | 6.48 Billion | 4.66 Billion | 5.25 Billion |
| Operating Expenses | 4.1 Billion | 4.3 Billion | 4.41 Billion | 4.47 Billion | 4.48 Billion | 4.69 Billion |
| Selling, General and Administrative Expenses | 651.73 Million | 712.21 Million | 777.85 Million | 938.79 Million | 862.32 Million | 830.29 Million |
| Research and Development Expenses | 591.5 Million | 725.32 Million | 863.22 Million | 672.93 Million | 552.67 Million | 804.19 Million |
| Other Expenses | 2.86 Billion | 141.89 Million | 135.33 Million | 374 Thousand | -2.21 Million | 20.09 Million |
| Cost and Expenses | 18.55 Billion | 19.76 Billion | 19.72 Billion | 20.87 Billion | 18.64 Billion | 18.44 Billion |
| Operating Income | 1.1 Billion | 1.44 Billion | 1.36 Billion | 2 Billion | 180.58 Million | 561.98 Million |
| Interest Expense | - | - | 4.91 Million | - | 593 Thousand | - |
| Income Tax Expense | 367.05 Million | 441.63 Million | 431.26 Million | 566.9 Million | 59.42 Million | 150.31 Million |
| Earnings before Tax | 1.25 Billion | 1.65 Billion | 1.5 Billion | 2.03 Billion | 175.75 Million | 537.63 Million |
| Net Income | 888.24 Million | 1.21 Billion | 1.07 Billion | 1.46 Billion | 116.33 Million | 387.32 Million |
| Earnings Per Share Basic | 54.88 | 74.77 | 66.34 | 90.63 | 7.19 | 22.64 |
| Earnings Per Share Diluted | 54.88 | 74.77 | 66.34 | 90.63 | 7.19 | 22.64 |
| Weighted Average Shares Outstanding | 16.18 Million | 16.18 Million | 16.18 Million | 16.18 Million | 16.18 Million | 17.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.18 Million | 16.18 Million | 16.18 Million | 16.18 Million | 16.18 Million | 17.1 Million |
| Gross Margin | 0.27 | 0.27 | 0.27 | 0.28 | 0.25 | 0.28 |
| EBIT Margin | 0.10 | 0.11 | 0.11 | 0.12 | 0.06 | 0.08 |
| Profit Margin | 0.05 | 0.06 | 0.05 | 0.06 | 0.01 | 0.02 |
| EBITDA | 1.9 Billion | 2.51 Billion | 2.46 Billion | 2.86 Billion | 1.09 Billion | 1.4 Billion |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.06 | 0.09 | 0.01 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.38 Billion | 1.16 Billion | 19.65 Billion | 1.3 Billion | 10.65 Billion | 6.38 Billion |
| Cost of Revenue | 3.7 Billion | 861 Million | 14.44 Billion | 1.11 Billion | 7.79 Billion | 4.42 Billion |
| Gross Profit | 1.67 Billion | 302 Million | 5.2 Billion | 186.38 Million | 2.86 Billion | 1.96 Billion |
| Operating Expenses | 1.03 Billion | 833 Million | 4.1 Billion | 1.04 Billion | 1.39 Billion | 959.55 Million |
| Selling, General and Administrative Expenses | 1.03 Billion | 834 Million | - | 859.47 Million | 1.22 Billion | 845.55 Million |
| Research and Development Expenses | - | - | - | 185 Million | 172.47 Million | 114 Million |
| Other Expenses | - | -1 Million | -42.5 Million | 26.86 Million | 31.78 Million | 27.08 Million |
| Cost and Expenses | 4.74 Billion | 1.69 Billion | 18.55 Billion | 2.16 Billion | 9.18 Billion | 5.38 Billion |
| Operating Income | 635.36 Million | -531 Million | 1.1 Billion | -858.09 Million | 1.47 Billion | 1 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 206.98 Million | 137 Million | 367.05 Million | -250.55 Million | 431.08 Million | 318.51 Million |
| Earnings before Tax | 659.37 Million | -464 Million | 1.25 Billion | -861.79 Million | 1.53 Billion | 1.03 Billion |
| Net Income | 452.39 Million | -327 Million | 888.24 Million | -611.23 Million | 1.1 Billion | 714.46 Million |
| Earnings Per Share Basic | 27.95 | -20.20 | - | -37.77 | 68.07 | 44.14 |
| Earnings Per Share Diluted | 27.95 | -20.20 | - | -37.77 | 68.07 | 44.14 |
| Weighted Average Shares Outstanding | 16.18 Million | 16.18 Million | 16.18 Million | 16.18 Million | 16.18 Million | 16.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.18 Million | 16.18 Million | 16.18 Million | 16.18 Million | 16.18 Million | 16.18 Million |
| Gross Margin | 0.31 | 0.26 | 0.27 | 0.14 | 0.27 | 0.31 |
| EBIT Margin | 0.12 | -0.28 | - | -0.50 | 0.14 | 0.16 |
| Profit Margin | 0.08 | -0.28 | 0.05 | -0.47 | 0.10 | 0.11 |
| EBITDA | 660.42 Million | -330.5 Million | - | -647.95 Million | 1.47 Billion | 1 Billion |
| Earnings Before Tax Margin | 0.12 | -0.46 | 0.06 | -0.66 | 0.14 | 0.16 |
WRRZF
688686
1068
CAMG
3030
002714