Muyuan Foods Co., Ltd. (002714.SZ)
CNY 39.54
(0.1%)
CNY 39.54
(0.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 110.67 Billion | 124.82 Billion | 78.88 Billion | 56.27 Billion | 20.22 Billion | 13.38 Billion |
| Cost of Revenue | 108.01 Billion | 102.98 Billion | 65.67 Billion | 22.12 Billion | 12.95 Billion | 12.07 Billion |
| Gross Profit | 2.65 Billion | 21.83 Billion | 13.2 Billion | 34.14 Billion | 7.27 Billion | 1.31 Billion |
| Operating Expenses | 7.17 Billion | 4.09 Billion | 3.34 Billion | 3.08 Billion | 480.81 Million | 292.97 Million |
| Selling, General and Administrative Expenses | 4.28 Billion | 3.25 Billion | 2.49 Billion | 1.95 Billion | 349.84 Million | 251.92 Million |
| Research and Development Expenses | 1.65 Billion | 1.14 Billion | 808.14 Million | 411.87 Million | 111.51 Million | 91.21 Million |
| Other Expenses | - | -296.16 Million | 45.48 Million | 718.6 Million | 19.45 Million | 2.13 Million |
| Cost and Expenses | 114.12 Billion | 107.08 Billion | 69.02 Billion | 25.21 Billion | 13.43 Billion | 12.36 Billion |
| Operating Income | -3.45 Billion | 14.85 Billion | 7.66 Billion | 30.42 Billion | 6.31 Billion | 523.97 Million |
| Interest Expense | 467.34 Million | 2.45 Billion | 1.79 Billion | 899.06 Million | 560.03 Million | 551.7 Million |
| Income Tax Expense | -2.21 Million | -3.36 Million | -27.98 Million | -2.25 Million | -17.1 Million | -1.96 Million |
| Earnings before Tax | -4.14 Billion | 14.93 Billion | 7.61 Billion | 30.37 Billion | 6.31 Billion | 526.11 Million |
| Net Income | -4.26 Billion | 13.26 Billion | 6.9 Billion | 27.45 Billion | 6.11 Billion | 520.2 Million |
| Earnings Per Share Basic | -0.79 | 2.51 | 1.34 | 5.33 | 1.19 | 0.07 |
| Earnings Per Share Diluted | -0.79 | 2.51 | 1.34 | 5.28 | 1.19 | 0.07 |
| Weighted Average Shares Outstanding | 5.39 Billion | 5.29 Billion | 5.14 Billion | 5.15 Billion | 5.14 Billion | 7.28 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.39 Billion | 5.29 Billion | 5.14 Billion | 5.19 Billion | 5.14 Billion | 7.28 Billion |
| Gross Margin | 0.02 | 0.17 | 0.17 | 0.61 | 0.36 | 0.10 |
| EBIT Margin | 0.09 | 0.24 | 0.23 | 0.62 | 0.42 | 0.18 |
| Profit Margin | -0.04 | 0.11 | 0.09 | 0.49 | 0.30 | 0.04 |
| EBITDA | 10.08 Billion | 29.94 Billion | 17.77 Billion | 34.89 Billion | 8.55 Billion | 2.35 Billion |
| Earnings Before Tax Margin | -0.03 | 0.12 | 0.10 | 0.54 | 0.31 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 39.9 Billion | 30.54 Billion | 26.21 Billion | 27.83 Billion | 110.67 Billion | 31.09 Billion |
| Cost of Revenue | 27.6 Billion | 25.7 Billion | 26.92 Billion | 28.44 Billion | 108.01 Billion | 27.99 Billion |
| Gross Profit | 12.3 Billion | 4.84 Billion | -709.25 Million | -604.62 Million | 2.65 Billion | 3.1 Billion |
| Operating Expenses | 681.59 Million | 1.33 Billion | 1.67 Billion | 1.83 Billion | 6.1 Billion | 1.03 Billion |
| Selling, General and Administrative Expenses | 2.48 Billion | 929.09 Million | 1.19 Billion | 1.11 Billion | - | 2.09 Billion |
| Research and Development Expenses | 392.05 Million | 387.28 Million | 475.75 Million | 513.35 Million | - | 404.42 Million |
| Other Expenses | -2.19 Billion | -16.21 Million | -2.96 Million | -202.47 Million | -190.08 Million | -164.26 Million |
| Cost and Expenses | 28.28 Billion | 27.03 Billion | 28.6 Billion | 30.27 Billion | 114.12 Billion | 29.03 Billion |
| Operating Income | 10.95 Billion | 3.5 Billion | -2.38 Billion | -2.43 Billion | -3.45 Billion | 1.25 Billion |
| Interest Expense | 996.59 Million | 560.39 Million | 873.14 Million | 348.08 Million | 2.77 Billion | 1.09 Billion |
| Income Tax Expense | -12.48 Million | -10.81 Million | -9.02 Million | 8.28 Million | -2.21 Million | -15.01 Million |
| Earnings before Tax | 10.2 Billion | 3.45 Billion | -2.46 Billion | -2.46 Billion | -4.14 Billion | 1.09 Billion |
| Net Income | 9.65 Billion | 3.2 Billion | -2.37 Billion | -2.42 Billion | -4.26 Billion | 936.88 Million |
| Earnings Per Share Basic | 1.79 | 0.59 | -0.44 | -0.45 | - | 0.18 |
| Earnings Per Share Diluted | 1.76 | 0.59 | -0.44 | -0.45 | - | 0.18 |
| Weighted Average Shares Outstanding | 5.39 Billion | 5.42 Billion | 5.46 Billion | 5.37 Billion | 5.39 Billion | 5.24 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.48 Billion | 5.42 Billion | 5.46 Billion | 5.37 Billion | 5.39 Billion | 5.24 Billion |
| Gross Margin | 0.31 | 0.16 | -0.03 | -0.02 | 0.02 | 0.10 |
| EBIT Margin | 0.28 | 0.24 | -0.06 | 0.04 | - | 0.07 |
| Profit Margin | 0.24 | 0.11 | -0.09 | -0.09 | -0.04 | 0.03 |
| EBITDA | 11.2 Billion | 7.22 Billion | -1.6 Billion | 1.05 Billion | - | 2.2 Billion |
| Earnings Before Tax Margin | 0.27 | 0.11 | -0.09 | -0.09 | -0.03 | 0.04 |
5951
WRRZF
688686
SKGRU
CAMG
3030