JPY 1488.0
(-0.6%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 76.83 Billion | 61.12 Billion | 52.52 Billion | 49.94 Billion | 50.74 Billion | 54.04 Billion |
Total Current Assets | 49.51 Billion | 38.89 Billion | 31.6 Billion | 28.73 Billion | 32.89 Billion | 35.54 Billion |
Cash And Short Term Investments | 6.59 Billion | 7.88 Billion | 12.33 Billion | 8.92 Billion | 8.63 Billion | 11.86 Billion |
Cash and Cash Equivalents | 6.59 Billion | 7.88 Billion | 12.33 Billion | 8.92 Billion | 8.63 Billion | 11.86 Billion |
Short Term Investments | - | -260 Million | -174 Million | -142 Million | -166 Million | -176 Million |
Net Receivables | 38.19 Billion | 26 Billion | 16.55 Billion | 17.17 Billion | 20.04 Billion | 18.88 Billion |
Inventory | 1.61 Billion | 1 Billion | 742 Million | 519 Million | 827 Million | 704 Million |
Other Current Assets | 3.11 Billion | 4 Billion | 1.96 Billion | 2.11 Billion | 3.38 Billion | 4.08 Billion |
Total Non-Current Assets | 27.31 Billion | 22.23 Billion | 20.92 Billion | 21.2 Billion | 17.85 Billion | 18.5 Billion |
Net PPE | 16.69 Billion | 15.01 Billion | 14 Billion | 14.35 Billion | 13.27 Billion | 13.02 Billion |
Good Will And Intangible Assets | 407 Million | 759 Million | 1.03 Billion | 1.33 Billion | 116 Million | 120 Million |
Good Will | 136 Million | 611 Million | 917 Million | 1.22 Billion | - | - |
Intangible Assets | 271 Million | 148 Million | 118 Million | 114 Million | 116 Million | 120 Million |
Long-Term Investments | 9.87 Billion | 6.29 Billion | 5.74 Billion | 5.32 Billion | 4.36 Billion | 5.24 Billion |
Tax Assets | 71 Million | 159 Million | 44 Million | 104 Million | -69 Million | 17 Million |
Other Non Current Assets | 270 Million | 9 Million | 93 Million | 95 Million | 165 Million | 93 Million |
Other Assets | - | 2 Million | 2 Million | 3 Million | 3 Million | 2 Million |
Total Liabilities | 43.75 Billion | 31.26 Billion | 22.98 Billion | 21.9 Billion | 24.15 Billion | 26.36 Billion |
Total Current Liabilities | 25.87 Billion | 20.68 Billion | 13.84 Billion | 11.79 Billion | 15.21 Billion | 16.55 Billion |
Account Payables | 12.41 Billion | 6.76 Billion | 6.15 Billion | 5.15 Billion | 6.38 Billion | 9.81 Billion |
Tax Payables | 211 Million | 221 Million | 810 Million | 395 Million | 963 Million | 307 Million |
Short Term Debt | 9.12 Billion | 6.53 Billion | 4.23 Billion | 4.05 Billion | 5 Billion | 3.97 Billion |
Deferred Revenue | 528 Million | 2.12 Billion | 2.51 Billion | 1.8 Billion | 3.01 Billion | 2.08 Billion |
Other Current Liabilities | 3.8 Billion | 5.25 Billion | 943 Million | 776 Million | 804 Million | 684 Million |
Total Non Current Liabilities | 17.88 Billion | 10.58 Billion | 9.13 Billion | 10.1 Billion | 8.93 Billion | 9.81 Billion |
Long-Term Debt | 11.63 Billion | 5.68 Billion | 4.76 Billion | 5.91 Billion | 5.09 Billion | 6.24 Billion |
Deferred Revenue Non Current | 819 Million | 2.57 Billion | 2.51 Billion | 2.58 Billion | 2.42 Billion | 2.52 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.53 Billion | 762 Million | 477 Million | 540 Million | 493 Million | 237 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.07 Billion | 29.86 Billion | 29.54 Billion | 28.03 Billion | 26.59 Billion | 27.68 Billion |
Stock Holders Equity | 32.53 Billion | 29.37 Billion | 29.12 Billion | 27.69 Billion | 26.59 Billion | 27.68 Billion |
Common Stock | 6.61 Billion | 6.61 Billion | 6.61 Billion | 6.61 Billion | 6.61 Billion | 6.61 Billion |
Retained Earnings | 12.98 Billion | 12.68 Billion | 12.71 Billion | 11.71 Billion | 11.21 Billion | 11.86 Billion |
Accumulated other comprehensive income | 5.4 Billion | 2.56 Billion | 2.3 Billion | 1.88 Billion | 1.11 Billion | 1.57 Billion |
Common Stock Equity | 32.53 Billion | 29.37 Billion | 29.12 Billion | 27.69 Billion | 26.59 Billion | 27.68 Billion |
Capital Lease Obligation | 819 Million | 501 Million | 218 Million | 280 Million | 268 Million | 14 Million |
Total Investments | 9.87 Billion | 6.03 Billion | 5.57 Billion | 5.18 Billion | 4.2 Billion | 5.06 Billion |
Total Debt | 21.58 Billion | 12.21 Billion | 9 Billion | 9.96 Billion | 10.09 Billion | 10.21 Billion |
Net Debt | 14.98 Billion | 4.33 Billion | -3.33 Billion | 1.04 Billion | 1.45 Billion | -1.64 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 75.38 Billion | 76.83 Billion | 76.83 Billion | 68.77 Billion | 65.23 Billion | 64.06 Billion |
Total Current Assets | 47.19 Billion | 49.51 Billion | 49.51 Billion | 44.43 Billion | 40.99 Billion | 40.4 Billion |
Cash And Short Term Investments | 4.71 Billion | 6.59 Billion | 6.59 Billion | 7.44 Billion | 6.76 Billion | 7.88 Billion |
Cash and Cash Equivalents | 4.71 Billion | 6.59 Billion | 6.59 Billion | 7.44 Billion | 6.76 Billion | 7.88 Billion |
Short Term Investments | - | - | - | - | - | -434 Million |
Net Receivables | 35.57 Billion | 38.19 Billion | 38.19 Billion | 32.75 Billion | 26.57 Billion | 25.48 Billion |
Inventory | 1.64 Billion | 1.61 Billion | 1.61 Billion | 1.44 Billion | 1.23 Billion | 1.28 Billion |
Other Current Assets | 5.25 Billion | 3.11 Billion | 3.11 Billion | 2.78 Billion | 6.42 Billion | 5.74 Billion |
Total Non-Current Assets | 28.19 Billion | 27.31 Billion | 27.31 Billion | 24.33 Billion | 24.24 Billion | 23.66 Billion |
Net PPE | 17.15 Billion | 16.69 Billion | 16.69 Billion | 15.73 Billion | 15.28 Billion | 15.24 Billion |
Good Will And Intangible Assets | 363 Million | 407 Million | 407 Million | 647 Million | 730 Million | 677 Million |
Good Will | 102 Million | 136 Million | 136 Million | 382 Million | 458 Million | 535 Million |
Intangible Assets | 261 Million | 271 Million | 271 Million | 265 Million | 272 Million | 142 Million |
Long-Term Investments | 10.66 Billion | 9.87 Billion | 9.87 Billion | 7.59 Billion | 7.87 Billion | 7.74 Billion |
Tax Assets | 263 Million | 71 Million | 71 Million | 2 Million | -7.87 Billion | -434 Million |
Other Non Current Assets | -261 Million | 270 Million | 270 Million | 352 Million | 8.22 Billion | 433 Million |
Other Assets | - | - | - | - | 2 Million | 2 Million |
Total Liabilities | 43.19 Billion | 43.75 Billion | 43.75 Billion | 37.61 Billion | 34.17 Billion | 33.78 Billion |
Total Current Liabilities | 25.96 Billion | 25.87 Billion | 25.87 Billion | 23.8 Billion | 22.26 Billion | 22.95 Billion |
Account Payables | 11.62 Billion | 12.41 Billion | 12.41 Billion | 12.64 Billion | 6.87 Billion | 7.33 Billion |
Tax Payables | - | 211 Million | 211 Million | - | - | - |
Short Term Debt | 10.54 Billion | 9.12 Billion | 9.12 Billion | 8.58 Billion | 6.61 Billion | 6.42 Billion |
Deferred Revenue | 805 Million | 528 Million | 528 Million | 649 Million | 1.58 Billion | 1.98 Billion |
Other Current Liabilities | 2.98 Billion | 3.8 Billion | 3.8 Billion | 1.92 Billion | 7.18 Billion | 7.2 Billion |
Total Non Current Liabilities | 17.23 Billion | 17.88 Billion | 17.88 Billion | 13.81 Billion | 11.91 Billion | 10.83 Billion |
Long-Term Debt | 10.89 Billion | 11.63 Billion | 11.63 Billion | 8.17 Billion | 6.17 Billion | 5.4 Billion |
Deferred Revenue Non Current | -3.02 Billion | 819 Million | 819 Million | - | 2.54 Billion | 2.57 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.34 Billion | 2.53 Billion | 2.53 Billion | 3.59 Billion | 1.07 Billion | 898 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.18 Billion | 33.07 Billion | 33.07 Billion | 31.15 Billion | 31.06 Billion | 30.28 Billion |
Stock Holders Equity | 32.18 Billion | 32.53 Billion | 32.53 Billion | 30.63 Billion | 30.57 Billion | 29.78 Billion |
Common Stock | 6.61 Billion | 6.61 Billion | 6.61 Billion | 6.61 Billion | 6.61 Billion | 6.61 Billion |
Retained Earnings | 12.76 Billion | 12.98 Billion | 12.98 Billion | 12.83 Billion | 12.58 Billion | 12.21 Billion |
Accumulated other comprehensive income | 5.7 Billion | 5.4 Billion | 5.4 Billion | 3.66 Billion | 3.85 Billion | 3.45 Billion |
Common Stock Equity | 32.18 Billion | 32.53 Billion | 32.53 Billion | 30.63 Billion | 30.57 Billion | 29.78 Billion |
Capital Lease Obligation | - | 819 Million | 819 Million | - | - | - |
Total Investments | 10.66 Billion | 9.87 Billion | 9.87 Billion | 7.59 Billion | 7.87 Billion | 7.3 Billion |
Total Debt | 21.43 Billion | 21.58 Billion | 21.58 Billion | 16.76 Billion | 12.78 Billion | 11.82 Billion |
Net Debt | 16.72 Billion | 14.98 Billion | 14.98 Billion | 9.31 Billion | 6.02 Billion | 3.94 Billion |
FELDVR
PLFX
4151
601360
SGCPF
ITD