USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 556.64 Thousand | 1.13 Million | 2.2 Million | 786.55 Thousand | 17.07 Million | 16.4 Million |
Total Current Assets | 556.64 Thousand | 1.13 Million | 2.2 Million | 786.55 Thousand | 1.87 Million | 3.54 Million |
Cash And Short Term Investments | 522.25 Thousand | 1.08 Million | 1.98 Million | 721.77 Thousand | 1.82 Million | 3.48 Million |
Cash and Cash Equivalents | 378.66 Thousand | 578.14 Thousand | 1.68 Million | 721.77 Thousand | 1.82 Million | 3.48 Million |
Short Term Investments | 143.59 Thousand | 503.12 Thousand | 296.95 Thousand | - | - | - |
Net Receivables | 9898.00 | 18.86 Thousand | 53.46 Thousand | 37.35 Thousand | 30.91 Thousand | 36.26 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 35.98 Thousand | 165.94 Thousand | 27.42 Thousand | 22.62 Thousand | 21.76 Thousand |
Total Non-Current Assets | - | - | 19.87 Million | 15.99 Million | 15.2 Million | 12.86 Million |
Net PPE | - | - | 19.87 Million | 15.99 Million | 15.2 Million | 12.86 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -19.87 Million | -15.99 Million | - | - |
Other Assets | - | - | -19.87 Million | -15.99 Million | - | - |
Total Liabilities | 195.47 Thousand | 136.6 Thousand | 408.94 Thousand | 206.24 Thousand | 618.01 Thousand | 704.76 Thousand |
Total Current Liabilities | 135.47 Thousand | 96.6 Thousand | 408.94 Thousand | 206.24 Thousand | 117.5 Thousand | 234.25 Thousand |
Account Payables | - | 96.60 | 281.41 | 166.24 | 116.06 | 121.33 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 40.00 | 40 Thousand | 40 Thousand | - | - |
Deferred Revenue | - | -136.60 | -281.41 | -166.24 | - | - |
Other Current Liabilities | 135.47 Thousand | 96.6 Thousand | 368.94 Thousand | 166.24 Thousand | 117.39 Thousand | 234.13 Thousand |
Total Non Current Liabilities | 60 Thousand | 40 Thousand | 775.08 Thousand | 510.5 Thousand | 500.5 Thousand | 470.5 Thousand |
Long-Term Debt | - | 40 Thousand | 40 Thousand | 40 Thousand | 30 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | -30 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60 Thousand | - | -775.08 Thousand | -510.5 Thousand | 30 Thousand | - |
Other Liabilities | - | - | -775.08 Thousand | -510.5 Thousand | - | - |
Total Equity | 361.17 Thousand | 999.51 Thousand | 1.79 Million | 580.31 Thousand | 16.45 Million | 15.7 Million |
Stock Holders Equity | 361.17 Thousand | 999.51 Thousand | 1.79 Million | 580.31 Thousand | 16.45 Million | 15.7 Million |
Common Stock | 26.52 Million | 26.09 Million | 24.35 Million | 17.85 Million | 17.81 Million | 16.64 Million |
Retained Earnings | -29.49 Million | -28.61 Million | -25.09 Million | -19.53 Million | -3.59 Million | -2.91 Million |
Accumulated other comprehensive income | 3.33 Million | 3.51 Million | 2.53 Million | 2.25 Million | 2.23 Million | 1.97 Million |
Common Stock Equity | 361.17 Thousand | 999.51 Thousand | 1.79 Million | 580.31 Thousand | 16.45 Million | 15.7 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 143.59 Thousand | 503.12 Thousand | 296.95 Thousand | - | - | - |
Total Debt | - | 40 Thousand | 40 Thousand | 40 Thousand | 30 Thousand | - |
Net Debt | -378.66 Thousand | -538.14 Thousand | -1.64 Million | -681.77 Thousand | -1.79 Million | -3.48 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 556.64 Thousand | 792.89 Thousand | 883.84 Thousand | 1.31 Million | 1.13 Million | 1.13 Million |
Total Current Assets | 556.64 Thousand | 792.89 Thousand | 883.84 Thousand | 1.31 Million | 1.13 Million | 1.13 Million |
Cash And Short Term Investments | 522.25 Thousand | 770.96 Thousand | 702.88 Thousand | 1.25 Million | 1.08 Million | 1.08 Million |
Cash and Cash Equivalents | 378.66 Thousand | 536.83 Thousand | 388.01 Thousand | 876.18 Thousand | 578.14 Thousand | 578.14 Thousand |
Short Term Investments | 143.59 Thousand | 234.13 Thousand | 314.86 Thousand | 375.94 Thousand | 503.12 Thousand | 503.12 Thousand |
Net Receivables | 9898.00 | 13.66 Thousand | 161.45 Thousand | 30.65 Thousand | 18.86 Thousand | 18.86 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 8271.00 | 19.51 Thousand | 27.74 Thousand | 35.98 Thousand | 35.98 Thousand |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 195.47 Thousand | 241.88 Thousand | 161.27 Thousand | 309.91 Thousand | 136.6 Thousand | 136.6 Thousand |
Total Current Liabilities | 135.47 Thousand | 181.88 Thousand | 161.27 Thousand | 309.91 Thousand | 96.6 Thousand | 96.6 Thousand |
Account Payables | - | 134.6 Thousand | 66.58 | 168.40 | 96.60 | 96.60 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 40 Thousand | 40 Thousand | 40.00 | 40.00 |
Deferred Revenue | - | - | -66.58 | -168.40 | -136.60 | -136.60 |
Other Current Liabilities | 135.47 Thousand | 47.27 Thousand | 121.27 Thousand | 269.91 Thousand | 96.6 Thousand | 96.6 Thousand |
Total Non Current Liabilities | 60 Thousand | 60 Thousand | 20 Thousand | - | 40 Thousand | 40 Thousand |
Long-Term Debt | - | 60 Thousand | - | - | 40 Thousand | 40 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60 Thousand | - | - | - | - | - |
Other Liabilities | - | - | -20 Thousand | - | - | - |
Total Equity | 361.17 Thousand | 551.01 Thousand | 722.56 Thousand | 1 Million | 999.51 Thousand | 999.51 Thousand |
Stock Holders Equity | 361.17 Thousand | 551.01 Thousand | 722.56 Thousand | 1 Million | 999.51 Thousand | 999.51 Thousand |
Common Stock | 26.52 Million | 26.52 Million | 26.52 Million | 26.5 Million | 26.09 Million | 26.09 Million |
Retained Earnings | -29.49 Million | -29.39 Million | -29.25 Million | -28.95 Million | -28.61 Million | -28.61 Million |
Accumulated other comprehensive income | 3.33 Million | 3.41 Million | 3.45 Million | 3.44 Million | 3.51 Million | 3.51 Million |
Common Stock Equity | 361.17 Thousand | 551.01 Thousand | 722.56 Thousand | 1 Million | 999.51 Thousand | 999.51 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 143.59 Thousand | 234.13 Thousand | 314.86 Thousand | 375.94 Thousand | 503.12 Thousand | 503.12 Thousand |
Total Debt | - | 60 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand |
Net Debt | -378.66 Thousand | -476.83 Thousand | -348.01 Thousand | -836.18 Thousand | -538.14 Thousand | -538.14 Thousand |
ITD
5915
FELDVR
5038
MAQAF
601360