JPY 1829.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 23.33 Billion | 27.24 Billion | 26.13 Billion | 15.61 Billion | 17.21 Billion |
Cost of Revenue | 21.27 Billion | 24.83 Billion | 23.05 Billion | 13.32 Billion | 15.39 Billion |
Gross Profit | 2.06 Billion | 2.4 Billion | 3.07 Billion | 2.29 Billion | 1.82 Billion |
Operating Expenses | 862 Million | 811 Million | 714 Million | 644 Million | 722 Million |
Selling, General and Administrative Expenses | -1 Million | - | - | - | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 863 Million | 8 Million | 9 Million | 28 Million | 3 Million |
Cost and Expenses | 22.13 Billion | 25.65 Billion | 23.77 Billion | 13.96 Billion | 16.11 Billion |
Operating Income | 1.2 Billion | 1.59 Billion | 2.36 Billion | 1.65 Billion | 1.1 Billion |
Interest Expense | 2 Million | 3 Million | 3 Million | 2 Million | 2 Million |
Income Tax Expense | 245 Million | 473 Million | 445 Million | 190 Million | 465 Million |
Earnings before Tax | 801 Million | 1.5 Billion | 1.5 Billion | 606 Million | 1.49 Billion |
Net Income | 555 Million | 1.03 Billion | 1.05 Billion | 415 Million | 1.02 Billion |
Earnings Per Share Basic | 254.59 | 473.86 | 463.21 | 176.60 | 435.37 |
Earnings Per Share Diluted | 252.27 | 473.86 | 463.21 | 176.60 | 435.37 |
Weighted Average Shares Outstanding | 2.18 Million | 2.28 Million | 2.35 Million | 2.36 Million | 2.36 Million |
Weighted Average Shares Outstanding (Diluted) | 2.2 Million | 2.34 Million | 2.36 Million | 2.36 Million | 2.36 Million |
Gross Margin | 0.09 | 0.09 | 0.12 | 0.15 | 0.11 |
EBIT Margin | 0.06 | 0.06 | 0.10 | 0.12 | 0.07 |
Profit Margin | 0.02 | 0.04 | 0.04 | 0.03 | 0.06 |
EBITDA | 1.36 Billion | 1.76 Billion | 2.53 Billion | 1.82 Billion | 1.22 Billion |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.09 | 0.11 | 0.06 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 5.88 Billion | 23.33 Billion | 5.64 Billion | 5.51 Billion | 6.3 Billion | 6.17 Billion |
Cost of Revenue | 5.39 Billion | 21.27 Billion | 5.09 Billion | 5 Billion | 5.76 Billion | 5.62 Billion |
Gross Profit | 482 Million | 2.06 Billion | 546 Million | 502 Million | 533 Million | 547 Million |
Operating Expenses | 203 Million | 862 Million | 215 Million | 217 Million | 227 Million | 212 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8 Million | 16 Million | 2 Million | 4 Million | 2 Million | 3 Million |
Cost and Expenses | 5.6 Billion | 22.13 Billion | 5.31 Billion | 5.22 Billion | 5.99 Billion | 5.83 Billion |
Operating Income | 279 Million | 1.2 Billion | 330 Million | 286 Million | 305 Million | 336 Million |
Interest Expense | - | 2 Million | 1 Million | 1 Million | - | - |
Income Tax Expense | -6 Million | 245 Million | 125 Million | 27 Million | 99 Million | 25 Million |
Earnings before Tax | -6 Million | 801 Million | 404 Million | 82 Million | 321 Million | 80 Million |
Net Income | - | 555 Million | 278 Million | 56 Million | 221 Million | 55 Million |
Earnings Per Share Basic | 26.65 | - | 128.11 | 25.69 | 103.43 | 24.66 |
Earnings Per Share Diluted | 24.98 | - | 126.36 | 25.45 | 103.43 | 23.50 |
Weighted Average Shares Outstanding | 2.16 Million | 2.18 Million | 2.17 Million | 2.18 Million | 2.2 Million | 2.23 Million |
Weighted Average Shares Outstanding (Diluted) | 2.2 Million | 2.2 Million | 2.2 Million | 2.2 Million | 2.2 Million | 2.34 Million |
Gross Margin | 0.08 | 0.09 | 0.10 | 0.09 | 0.08 | 0.09 |
EBIT Margin | 0.05 | - | 0.06 | 0.05 | 0.05 | 0.05 |
Profit Margin | - | 0.02 | 0.05 | 0.01 | 0.04 | 0.01 |
EBITDA | 289 Million | - | 334 Million | 290 Million | 316 Million | 339 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 |
0HJO
BKEAY
CTNM
OKEPF
NOVO-B
SIMBHALS