Simbhaoli Sugars Limited (SIMBHALS.BO)
INR 21.85
(2.01%)
INR 21.85
(2.01%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 11.8 Billion | 12.08 Billion | 11.48 Billion | 12.4 Billion | 10.1 Billion | 10.61 Billion |
| Cost of Revenue | 10.64 Billion | 10.51 Billion | 9.59 Billion | 10.68 Billion | 8.5 Billion | 8.43 Billion |
| Gross Profit | 1.15 Billion | 1.57 Billion | 1.88 Billion | 1.71 Billion | 1.59 Billion | 2.18 Billion |
| Operating Expenses | 1.16 Billion | 1.79 Billion | 1.77 Billion | 1.49 Billion | 1.47 Billion | 1.79 Billion |
| Selling, General and Administrative Expenses | - | 317.37 Million | 340.76 Million | 348.37 Million | 309.43 Million | 329.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.16 Billion | 10.81 Million | 4.3 Million | 3.59 Million | 47.33 Million | 11.16 Million |
| Cost and Expenses | 11.81 Billion | 12.3 Billion | 11.37 Billion | 12.18 Billion | 9.98 Billion | 10.23 Billion |
| Operating Income | -6.45 Million | -229.75 Million | -15.72 Million | -325.23 Million | -374.37 Million | 330.68 Million |
| Interest Expense | 312.77 Million | 254.7 Million | 453.36 Million | 499.17 Million | 518.26 Million | 553.37 Million |
| Income Tax Expense | 1.27 Million | 1.68 Million | 12.21 Million | 1.4 Million | 1.19 Million | 45 Million |
| Earnings before Tax | -120.11 Million | -306.74 Million | -450.99 Million | -272.2 Million | -381.92 Million | -267.79 Million |
| Net Income | -121.26 Million | -308.69 Million | -398.51 Million | -219.13 Million | -343.6 Million | -387.17 Million |
| Earnings Per Share Basic | -2.94 | -7.48 | -9.65 | -5.31 | -8.32 | -9.85 |
| Earnings Per Share Diluted | -2.94 | -7.48 | -9.65 | -5.31 | -8.32 | -9.85 |
| Weighted Average Shares Outstanding | 41.24 Million | 41.27 Million | 41.27 Million | 41.27 Million | 41.27 Million | 39.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.24 Million | 41.27 Million | 41.27 Million | 41.27 Million | 41.27 Million | 39.29 Million |
| Gross Margin | 0.10 | 0.13 | 0.16 | 0.14 | 0.16 | 0.21 |
| EBIT Margin | 0.04 | 0.02 | 0.04 | 0.06 | 0.06 | 0.08 |
| Profit Margin | -0.01 | -0.03 | -0.03 | -0.02 | -0.03 | -0.04 |
| EBITDA | 468.36 Million | 267.65 Million | 427.04 Million | 602.52 Million | 601.67 Million | 778.8 Million |
| Earnings Before Tax Margin | -0.00 | -0.02 | -0.00 | -0.03 | -0.04 | 0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.79 Billion | 3.47 Billion | 11.8 Billion | 3.46 Billion | 2.58 Billion | 2.68 Billion |
| Cost of Revenue | 2.67 Billion | 2.72 Billion | 10.64 Billion | 2.65 Billion | 2.49 Billion | 2.31 Billion |
| Gross Profit | 115.07 Million | 754.55 Million | 1.15 Billion | 809.45 Million | 90.82 Million | 367.64 Million |
| Operating Expenses | 227.8 Million | 333.83 Million | 1.16 Billion | 742.45 Million | 476.57 Million | 476.07 Million |
| Selling, General and Administrative Expenses | 227.8 Million | 333.83 Million | - | 336.46 Million | 247.88 Million | 245.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 43.72 Million | 55.67 Million | 199.11 Million | -405.98 Million | 54.28 Million | 60.58 Million |
| Cost and Expenses | 2.9 Billion | 3.05 Billion | 11.81 Billion | 3.39 Billion | 2.97 Billion | 2.79 Billion |
| Operating Income | -112.72 Million | 420.72 Million | -6.45 Million | 67 Million | -385.74 Million | -108.43 Million |
| Interest Expense | 67.5 Million | 104.82 Million | 312.77 Million | 71.19 Million | 69.22 Million | 67.53 Million |
| Income Tax Expense | 10.86 Million | 6.14 Million | 1.27 Million | 55 Thousand | -1.81 Million | -3.11 Million |
| Earnings before Tax | -136.5 Million | 371.57 Million | -120.11 Million | 24.39 Million | -400.69 Million | -115.38 Million |
| Net Income | -142.12 Million | 363.37 Million | -121.26 Million | 24.32 Million | -398.08 Million | -110.88 Million |
| Earnings Per Share Basic | -3.44 | 8.80 | - | 0.59 | -9.64 | -2.69 |
| Earnings Per Share Diluted | -3.44 | 8.80 | - | 0.59 | -9.64 | -2.69 |
| Weighted Average Shares Outstanding | 41.27 Million | 41.27 Million | 41.24 Million | 41.27 Million | 41.27 Million | 41.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.27 Million | 41.27 Million | 41.24 Million | 41.27 Million | 41.27 Million | 41.27 Million |
| Gross Margin | 0.04 | 0.22 | 0.10 | 0.23 | 0.04 | 0.14 |
| EBIT Margin | -0.02 | 0.14 | - | 0.04 | -0.10 | 0.01 |
| Profit Margin | -0.05 | 0.10 | -0.01 | 0.01 | -0.15 | -0.04 |
| EBITDA | -43.34 Million | 488.48 Million | - | 136.17 Million | -261.65 Million | 21.11 Million |
| Earnings Before Tax Margin | -0.04 | 0.12 | -0.00 | 0.02 | -0.15 | -0.04 |
5753
0HJO
BKEAY
DUERF
OKEPF
NOVO-B