Pacific Metals Co., Ltd. (5541.T)
JPY 1418.0
(0.07%)
JPY 1418.0
(0.07%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 15.52 Billion | 34.85 Billion | 57.12 Billion | 32.21 Billion | 44.13 Billion | 49.06 Billion |
| Cost of Revenue | 22.63 Billion | 45.14 Billion | 48.96 Billion | 30.05 Billion | 42.96 Billion | 45.95 Billion |
| Gross Profit | -7.11 Billion | -10.29 Billion | 8.16 Billion | 2.16 Billion | 1.16 Billion | 3.1 Billion |
| Operating Expenses | 1.99 Billion | 2.29 Billion | 3.35 Billion | 2.65 Billion | 3.04 Billion | 2.92 Billion |
| Selling, General and Administrative Expenses | 1.74 Billion | 2.29 Billion | 3.35 Billion | 2.65 Billion | 3.04 Billion | 2.92 Billion |
| Research and Development Expenses | 511 Million | 360 Million | 276 Million | 234 Million | 190 Million | 142 Million |
| Other Expenses | -254 Million | 95 Million | -27 Million | -92 Million | 146 Million | 257 Million |
| Cost and Expenses | 24.63 Billion | 47.43 Billion | 52.32 Billion | 32.7 Billion | 46.01 Billion | 48.88 Billion |
| Operating Income | -9.11 Billion | -12.58 Billion | 4.8 Billion | -493 Million | -1.87 Billion | 176 Million |
| Interest Expense | - | 4 Million | 8 Million | 11 Million | 1 Million | 1 Million |
| Income Tax Expense | 476 Million | 739 Million | 1.41 Billion | 219 Million | 286 Million | 337 Million |
| Earnings before Tax | -611 Million | -4.28 Billion | 12.79 Billion | 1.39 Billion | 937 Million | 4.05 Billion |
| Net Income | -1.07 Billion | -5.02 Billion | 11.36 Billion | 1.16 Billion | 625 Million | 3.69 Billion |
| Earnings Per Share Basic | -55.07 | -257.72 | 582.88 | 59.58 | 32.04 | 189.33 |
| Earnings Per Share Diluted | -55.07 | -257.72 | 582.88 | 59.58 | 32.04 | 189.33 |
| Weighted Average Shares Outstanding | 19.5 Million | 19.5 Million | 19.5 Million | 19.5 Million | 19.5 Million | 19.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.5 Million | 19.5 Million | 19.5 Million | 19.5 Million | 19.5 Million | 19.5 Million |
| Gross Margin | -0.46 | -0.30 | 0.14 | 0.07 | 0.03 | 0.06 |
| EBIT Margin | -0.01 | -0.13 | 0.23 | 0.12 | 0.03 | 0.08 |
| Profit Margin | -0.07 | -0.14 | 0.20 | 0.04 | 0.01 | 0.08 |
| EBITDA | -193 Million | -3.95 Billion | 5.06 Billion | -115 Million | -1.54 Billion | 483 Million |
| Earnings Before Tax Margin | -0.59 | -0.36 | 0.08 | -0.02 | -0.04 | 0.00 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.44 Billion | 15.52 Billion | 3.59 Billion | 3.84 Billion | 3.86 Billion | 4.21 Billion |
| Cost of Revenue | 3.86 Billion | 22.65 Billion | 3.94 Billion | 5.39 Billion | 6.29 Billion | 7.02 Billion |
| Gross Profit | -415 Million | -7.12 Billion | -347 Million | -1.54 Billion | -2.42 Billion | -2.8 Billion |
| Operating Expenses | 547 Million | 1.99 Billion | 544 Million | 494 Million | 474 Million | 485 Million |
| Selling, General and Administrative Expenses | 547 Million | - | 544 Million | 494 Million | 474 Million | 485 Million |
| Research and Development Expenses | - | - | 140 Million | 110 Million | 150 Million | 111 Million |
| Other Expenses | -9 Million | 26 Million | -27 Million | 17 Million | 27 Million | 9 Million |
| Cost and Expenses | 4.4 Billion | 24.64 Billion | 4.48 Billion | 5.88 Billion | 6.76 Billion | 7.5 Billion |
| Operating Income | -962 Million | -9.12 Billion | -891 Million | -2.04 Billion | -2.9 Billion | -3.29 Billion |
| Interest Expense | 1 Million | 53 Million | - | - | - | - |
| Income Tax Expense | 84 Million | 476 Million | 61 Million | 133 Million | 133 Million | 149 Million |
| Earnings before Tax | 369 Million | -611 Million | 952 Million | 787 Million | -933 Million | -1.41 Billion |
| Net Income | 301 Million | -1.07 Billion | 890 Million | 647 Million | -1.04 Billion | -1.56 Billion |
| Earnings Per Share Basic | 15.43 | - | 45.64 | 33.18 | -53.58 | -80.30 |
| Earnings Per Share Diluted | 15.43 | - | 45.64 | 33.18 | -53.58 | -80.30 |
| Weighted Average Shares Outstanding | 19.5 Million | 19.5 Million | 19.5 Million | 19.5 Million | 19.5 Million | 19.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.5 Million | 19.5 Million | 19.5 Million | 19.5 Million | 19.5 Million | 19.5 Million |
| Gross Margin | -0.12 | -0.46 | -0.10 | -0.40 | -0.63 | -0.67 |
| EBIT Margin | -0.25 | - | -0.22 | -0.16 | -0.28 | -0.33 |
| Profit Margin | 0.09 | -0.07 | 0.25 | 0.17 | -0.27 | -0.37 |
| EBITDA | -874.5 Million | - | -789 Million | -609 Million | -1.06 Billion | -1.38 Billion |
| Earnings Before Tax Margin | -0.28 | -0.59 | -0.25 | -0.53 | -0.75 | -0.78 |
PARMAX
BRYFF
LGIH
688558
BUAH
0764