Nippon Yakin Kogyo Co., Ltd. (5480.T)
JPY 3785.0
(0.93%)
JPY 3785.0
(0.93%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 180.34 Billion | 199.32 Billion | 148.92 Billion | 112.48 Billion | 136.37 Billion | 143.74 Billion |
| Cost of Revenue | 146.99 Billion | 157.36 Billion | 123.01 Billion | 95.42 Billion | 116.83 Billion | 122.37 Billion |
| Gross Profit | 33.35 Billion | 41.95 Billion | 25.91 Billion | 17.05 Billion | 19.53 Billion | 21.36 Billion |
| Operating Expenses | 13.35 Billion | 12.69 Billion | 11.94 Billion | 10.9 Billion | 11.69 Billion | 11.92 Billion |
| Selling, General and Administrative Expenses | 12.37 Billion | 12.69 Billion | 11.94 Billion | 10.9 Billion | 11.69 Billion | 11.92 Billion |
| Research and Development Expenses | 977 Million | 956 Million | 663 Million | 663 Million | 571 Million | 533 Million |
| Other Expenses | -977 Million | -441 Million | -465 Million | -132 Million | -806 Million | -638 Million |
| Cost and Expenses | 160.33 Billion | 170.06 Billion | 134.95 Billion | 106.33 Billion | 128.53 Billion | 134.29 Billion |
| Operating Income | 20.01 Billion | 29.25 Billion | 13.96 Billion | 6.14 Billion | 7.83 Billion | 9.44 Billion |
| Interest Expense | 632 Million | 623 Million | 500 Million | 511 Million | 578 Million | 719 Million |
| Income Tax Expense | 5.46 Billion | 8.12 Billion | -1.41 Billion | 976 Million | 819 Million | 550 Million |
| Earnings before Tax | 19.16 Billion | 27.83 Billion | 7.05 Billion | 4.74 Billion | 6.14 Billion | 8.23 Billion |
| Net Income | 13.56 Billion | 19.7 Billion | 8.47 Billion | 3.76 Billion | 5.32 Billion | 7.68 Billion |
| Earnings Per Share Basic | 933.65 | 1316.78 | 561.25 | 247.83 | 350.10 | 497.00 |
| Earnings Per Share Diluted | 933.65 | 1316.78 | 561.25 | 247.83 | 350.10 | 496.99 |
| Weighted Average Shares Outstanding | 14.52 Million | 14.96 Million | 15.09 Million | 15.18 Million | 15.21 Million | 15.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.52 Million | 14.96 Million | 15.09 Million | 15.18 Million | 15.21 Million | 15.46 Million |
| Gross Margin | 0.18 | 0.21 | 0.17 | 0.15 | 0.14 | 0.15 |
| EBIT Margin | 0.14 | 0.17 | 0.12 | 0.09 | 0.08 | 0.09 |
| Profit Margin | 0.08 | 0.10 | 0.06 | 0.03 | 0.04 | 0.05 |
| EBITDA | 25.4 Billion | 33.59 Billion | 11.9 Billion | 9.29 Billion | 10.84 Billion | 12.75 Billion |
| Earnings Before Tax Margin | 0.11 | 0.15 | 0.09 | 0.05 | 0.06 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 42.23 Billion | 46.59 Billion | 42.55 Billion | 180.34 Billion | 43.88 Billion | 45.38 Billion |
| Cost of Revenue | 35.25 Billion | 38.38 Billion | 34.77 Billion | 146.99 Billion | 37.52 Billion | 36.07 Billion |
| Gross Profit | 6.98 Billion | 8.2 Billion | 7.78 Billion | 33.35 Billion | 6.35 Billion | 9.3 Billion |
| Operating Expenses | 3.31 Billion | 3.33 Billion | 3.67 Billion | 13.35 Billion | 3.35 Billion | 3.13 Billion |
| Selling, General and Administrative Expenses | 3.31 Billion | 3.33 Billion | 3.54 Billion | - | 2.97 Billion | 2.91 Billion |
| Research and Development Expenses | - | - | 131 Million | - | 376 Million | 218 Million |
| Other Expenses | - | 1 Million | 144 Million | -334 Million | -184 Million | -176 Million |
| Cost and Expenses | 38.57 Billion | 41.72 Billion | 38.44 Billion | 160.34 Billion | 40.87 Billion | 39.2 Billion |
| Operating Income | 3.66 Billion | 4.87 Billion | 4.1 Billion | 19.99 Billion | 3 Billion | 6.17 Billion |
| Interest Expense | 168 Million | 157 Million | 149 Million | 632 Million | 156 Million | 159 Million |
| Income Tax Expense | 814 Million | 1.52 Billion | 937 Million | 5.46 Billion | 702 Million | 1.44 Billion |
| Earnings before Tax | 3.04 Billion | 5.14 Billion | 3.81 Billion | 19.16 Billion | 2.48 Billion | 5.8 Billion |
| Net Income | 2.21 Billion | 3.58 Billion | 2.75 Billion | 13.56 Billion | 1.78 Billion | 4.36 Billion |
| Earnings Per Share Basic | 158.21 | 251.42 | 190.28 | - | 123.02 | 301.37 |
| Earnings Per Share Diluted | 158.21 | 251.42 | 190.28 | - | 123.02 | 301.37 |
| Weighted Average Shares Outstanding | 14.01 Million | 14.27 Million | 14.46 Million | 14.52 Million | 14.46 Million | 14.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.01 Million | 14.27 Million | 14.46 Million | 14.52 Million | 14.46 Million | 14.46 Million |
| Gross Margin | 0.17 | 0.18 | 0.18 | 0.18 | 0.14 | 0.21 |
| EBIT Margin | 0.11 | 0.13 | 0.14 | - | 0.10 | 0.13 |
| Profit Margin | 0.05 | 0.08 | 0.06 | 0.08 | 0.04 | 0.10 |
| EBITDA | 4.63 Billion | 6.27 Billion | 5.92 Billion | - | 4.31 Billion | 5.96 Billion |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.10 | 0.11 | 0.07 | 0.14 |
603067
JSNSF
ICBP
4674
1220
200017