HKD 1.82
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 568.48 Million | 444.76 Million | 165.24 Million | 117.85 Million | 76.02 Million | 119.9 Million |
Cost of Revenue | 531.6 Million | 416.88 Million | 152.6 Million | 103.22 Million | 68.68 Million | 108.07 Million |
Gross Profit | 36.87 Million | 27.87 Million | 12.63 Million | 14.63 Million | 7.34 Million | 11.83 Million |
Operating Expenses | 17.97 Million | 17.74 Million | 11.21 Million | 9.92 Million | 12.4 Million | 13.28 Million |
Selling, General and Administrative Expenses | 9.41 Million | 8.66 Million | 5.63 Million | 4.87 Million | 6.65 Million | 8.89 Million |
Research and Development Expenses | 1.27 Million | 924.56 Thousand | 2.03 Million | 2.5 Million | 2.75 Million | - |
Other Expenses | 7.28 Million | -858.92 Thousand | 387.09 Thousand | 873.08 Thousand | 99.28 Thousand | 175.41 Thousand |
Cost and Expenses | 549.57 Million | 434.63 Million | 163.81 Million | 113.15 Million | 81.08 Million | 121.35 Million |
Operating Income | 18.9 Million | -6.04 Million | -1.08 Million | 3.91 Million | -7.99 Million | -2.3 Million |
Interest Expense | 55.57 Thousand | 33.23 Thousand | 23.56 Thousand | 20.82 Thousand | 15.43 Thousand | 348.68 Thousand |
Income Tax Expense | 587.66 Thousand | 1.26 Million | 933.96 Thousand | 390.37 Thousand | 12.32 Thousand | -248.55 Thousand |
Earnings before Tax | 18.59 Million | -6.71 Million | -705.59 Thousand | 4.76 Million | -7.8 Million | -2.12 Million |
Net Income | 17.9 Million | -7.61 Million | -1.98 Million | 3.78 Million | -7.18 Million | -1.59 Million |
Earnings Per Share Basic | 0.03 | -0.01 | -0.00 | 0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | 0.03 | -0.01 | -0.00 | 0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 688.53 Million | 689.18 Million | 551.34 Million | 551.34 Million | 551.34 Million | 551.34 Million |
Weighted Average Shares Outstanding (Diluted) | 688.53 Million | 689.18 Million | 551.34 Million | 551.34 Million | 551.34 Million | 551.34 Million |
Gross Margin | 0.06 | 0.06 | 0.08 | 0.12 | 0.10 | 0.10 |
EBIT Margin | 0.04 | 0.06 | 0.04 | 0.06 | -0.01 | 0.01 |
Profit Margin | 0.03 | -0.02 | -0.01 | 0.03 | -0.09 | -0.01 |
EBITDA | 20.05 Million | -5.19 Million | 3.34 Million | 5.84 Million | -3.92 Million | 870.76 Thousand |
Earnings Before Tax Margin | 0.03 | -0.01 | -0.01 | 0.03 | -0.11 | -0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 65.96 Million | 100.95 Million | 112.54 Million | 219.97 Million | 568.48 Million | 55.5 Million |
Cost of Revenue | 59.91 Million | 94.41 Million | 106.58 Million | 201.19 Million | 531.6 Million | 51.92 Million |
Gross Profit | 6.04 Million | 6.53 Million | 5.96 Million | 18.78 Million | 36.87 Million | 3.57 Million |
Operating Expenses | 4.34 Million | 3.62 Million | 2.68 Million | 4.06 Million | 14.93 Million | 3.74 Million |
Selling, General and Administrative Expenses | 7.9 Million | 375.28 Thousand | 2.51 Million | -756.02 Thousand | - | 6.47 Million |
Research and Development Expenses | 216.54 Thousand | 347.72 Thousand | 106.48 Thousand | 651.96 Thousand | - | 281.58 Thousand |
Other Expenses | -3.77 Million | 597.08 Thousand | 581.89 Thousand | -200.97 Thousand | -327.52 Thousand | 141.44 Thousand |
Cost and Expenses | 64.26 Million | 98.03 Million | 109.27 Million | 205.26 Million | 546.53 Million | 55.67 Million |
Operating Income | 1.47 Million | 2.68 Million | 3.77 Million | 10.93 Million | 18.9 Million | 188.44 Thousand |
Interest Expense | 39.06 Thousand | 11.91 Thousand | 13.48 Thousand | - | 55.57 Thousand | - |
Income Tax Expense | 742.67 Thousand | 945.37 Thousand | 1.18 Million | -1.12 Million | 587.66 Thousand | 78.11 Thousand |
Earnings before Tax | 2.17 Million | 3.28 Million | 4.35 Million | 10.74 Million | 18.59 Million | 271.56 Thousand |
Net Income | 1.7 Million | 2.5 Million | 3.21 Million | 12.84 Million | 17.9 Million | 191.63 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | 0.02 | - | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | 0.02 | - | 0.00 |
Weighted Average Shares Outstanding | 689.18 Million | 689.18 Million | 684.21 Million | 677.2 Million | 596.73 Million | 689.18 Million |
Weighted Average Shares Outstanding (Diluted) | 689.18 Million | 689.18 Million | 684.21 Million | 677.18 Million | 596.73 Million | 689.18 Million |
Gross Margin | 0.09 | 0.06 | 0.05 | 0.09 | 0.06 | 0.06 |
EBIT Margin | 0.03 | 0.03 | 0.03 | 0.07 | - | -0.01 |
Profit Margin | 0.03 | 0.02 | 0.03 | 0.06 | 0.03 | 0.00 |
EBITDA | 2.21 Million | 3.51 Million | 3.88 Million | 15.16 Million | - | -705.26 Thousand |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.03 | 0.05 | 0.03 | 0.00 |
5480
603067
JSNSF
LEO
4674
1220