Maruwa Co., Ltd. (5344.T)
JPY 45100.0
(-0.7%)
JPY 45100.0
(-0.7%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 61.56 Billion | 58.8 Billion | 54.34 Billion | 41.43 Billion | 41.23 Billion | 41.19 Billion |
| Cost of Revenue | 30.57 Billion | 28.39 Billion | 27.01 Billion | 23.07 Billion | 23.68 Billion | 23.26 Billion |
| Gross Profit | 30.99 Billion | 30.4 Billion | 27.32 Billion | 18.36 Billion | 17.54 Billion | 17.92 Billion |
| Operating Expenses | 11.19 Billion | 10.26 Billion | 9.11 Billion | 8.11 Billion | 8.2 Billion | 8.37 Billion |
| Selling, General and Administrative Expenses | 8.92 Billion | 8.25 Billion | 7.09 Billion | 6.32 Billion | 6.71 Billion | 7.05 Billion |
| Research and Development Expenses | 1.4 Billion | 1.42 Billion | 1.44 Billion | 1.3 Billion | 1.1 Billion | 974 Million |
| Other Expenses | 860 Million | 83 Million | 106 Million | 87.59 Million | 70.26 Million | 113.37 Million |
| Cost and Expenses | 41.76 Billion | 38.66 Billion | 36.12 Billion | 31.18 Billion | 31.88 Billion | 31.63 Billion |
| Operating Income | 19.8 Billion | 20.14 Billion | 18.21 Billion | 10.24 Billion | 9.34 Billion | 9.55 Billion |
| Interest Expense | 1 Million | 5 Million | 7 Million | 6.95 Million | 305 Thousand | - |
| Income Tax Expense | 5.8 Billion | 6.14 Billion | 5.98 Billion | 2.94 Billion | 2.8 Billion | 3.1 Billion |
| Earnings before Tax | 21.01 Billion | 21.16 Billion | 19.33 Billion | 9.88 Billion | 8.69 Billion | 9.87 Billion |
| Net Income | 15.21 Billion | 15.02 Billion | 13.35 Billion | 6.93 Billion | 5.89 Billion | 6.77 Billion |
| Earnings Per Share Basic | 1233.36 | 1217.48 | 1082.11 | 562.35 | 477.90 | 547.92 |
| Earnings Per Share Diluted | 1233.36 | 1217.48 | 1082.11 | 562.35 | 477.90 | 547.92 |
| Weighted Average Shares Outstanding | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million | 12.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million | 12.35 Million |
| Gross Margin | 0.50 | 0.52 | 0.50 | 0.44 | 0.43 | 0.44 |
| EBIT Margin | 0.39 | 0.41 | 0.40 | 0.30 | 0.29 | 0.28 |
| Profit Margin | 0.25 | 0.26 | 0.25 | 0.17 | 0.14 | 0.16 |
| EBITDA | 23.94 Billion | 23.22 Billion | 20.78 Billion | 12.08 Billion | 11.07 Billion | 11.63 Billion |
| Earnings Before Tax Margin | 0.32 | 0.34 | 0.34 | 0.25 | 0.23 | 0.23 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 18.57 Billion | 16.24 Billion | 16.53 Billion | 61.56 Billion | 16.96 Billion | 15.34 Billion |
| Cost of Revenue | 8.43 Billion | 7.66 Billion | 8.15 Billion | 30.57 Billion | 8.35 Billion | 7.52 Billion |
| Gross Profit | 10.14 Billion | 8.57 Billion | 8.38 Billion | 30.99 Billion | 8.6 Billion | 7.82 Billion |
| Operating Expenses | 2.99 Billion | 2.93 Billion | 2.97 Billion | 11.19 Billion | 2.86 Billion | 2.7 Billion |
| Selling, General and Administrative Expenses | 2.99 Billion | 2.93 Billion | 2.97 Billion | - | 2.5 Billion | 2.35 Billion |
| Research and Development Expenses | - | - | 347 Million | - | 355 Million | 351 Million |
| Other Expenses | - | 32 Million | 7 Million | 138 Million | 45 Million | 28 Million |
| Cost and Expenses | 11.42 Billion | 10.6 Billion | 11.13 Billion | 41.76 Billion | 11.21 Billion | 10.22 Billion |
| Operating Income | 7.15 Billion | 5.64 Billion | 5.4 Billion | 19.8 Billion | 5.74 Billion | 5.11 Billion |
| Interest Expense | - | - | - | 1 Million | 1 Million | - |
| Income Tax Expense | 1.8 Billion | 1.87 Billion | 1.55 Billion | 5.8 Billion | 1.53 Billion | 1.53 Billion |
| Earnings before Tax | 5.74 Billion | 6.38 Billion | 6.16 Billion | 21.01 Billion | 5.36 Billion | 5.47 Billion |
| Net Income | 3.93 Billion | 4.5 Billion | 4.61 Billion | 15.21 Billion | 3.82 Billion | 3.93 Billion |
| Earnings Per Share Basic | 319.06 | 364.89 | 373.92 | - | 310.10 | 318.61 |
| Earnings Per Share Diluted | 319.06 | 364.89 | 373.92 | - | 310.10 | 318.61 |
| Weighted Average Shares Outstanding | 12.34 Million | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.34 Million | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million | 12.33 Million |
| Gross Margin | 0.55 | 0.53 | 0.51 | 0.50 | 0.51 | 0.51 |
| EBIT Margin | 0.37 | 0.41 | 0.40 | - | 0.32 | 0.36 |
| Profit Margin | 0.21 | 0.28 | 0.28 | 0.25 | 0.23 | 0.26 |
| EBITDA | 6.84 Billion | 6.7 Billion | 6.62 Billion | - | 5.35 Billion | 5.47 Billion |
| Earnings Before Tax Margin | 0.38 | 0.35 | 0.33 | 0.32 | 0.34 | 0.33 |
IRISDOREME
HAW
STNG
BLAGF
LI
1823