Huayu Expressway Group Limited (1823.HK)
HKD 0.48
(4.4%)
HKD 0.48
(4.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 407.1 Million | 409.88 Million | 412.87 Million | 425.69 Million | 402.51 Million | 171.1 Million |
| Cost of Revenue | 292.28 Million | 290.2 Million | 260.43 Million | 268.52 Million | 209.45 Million | 63.18 Million |
| Gross Profit | 114.82 Million | 119.68 Million | 152.43 Million | 157.16 Million | 193.05 Million | 107.91 Million |
| Operating Expenses | 74.32 Million | 54.53 Million | 43.05 Million | 44.38 Million | 56.53 Million | 25.46 Million |
| Selling, General and Administrative Expenses | 74.32 Million | 54.53 Million | 43.05 Million | 44.38 Million | 56.53 Million | 25.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.77 Million | 14.68 Million | 686.54 Thousand | 752.2 Thousand | 1.13 Million |
| Cost and Expenses | 366.37 Million | 344.74 Million | 303.49 Million | 312.91 Million | 265.99 Million | 88.64 Million |
| Operating Income | 40.73 Million | 65.82 Million | 124.06 Million | 127.91 Million | 132.73 Million | 85.59 Million |
| Interest Expense | 1.86 Million | 1.53 Million | 42.19 Million | 43.5 Million | 48.08 Million | 46.23 Million |
| Income Tax Expense | 22.15 Million | 19.29 Million | 18.68 Million | 19.26 Million | 24.47 Million | -33.16 Million |
| Earnings before Tax | 39.09 Million | 68.49 Million | 84.67 Million | 87.3 Million | 84.91 Million | 39.36 Million |
| Net Income | 329.43 Million | 49.02 Million | 86.42 Million | 62.28 Million | 50.42 Million | 76.58 Million |
| Earnings Per Share Basic | 0.80 | 0.14 | 0.20 | 0.15 | 0.15 | 0.19 |
| Earnings Per Share Diluted | 0.80 | 0.14 | 0.20 | 0.15 | 0.15 | 0.19 |
| Weighted Average Shares Outstanding | 413.33 Million | 412.6 Million | 412.6 Million | 412.6 Million | 412.6 Million | 412.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 412.6 Million | 412.6 Million | 412.66 Million | 412.6 Million | 412.6 Million | 412.6 Million |
| Gross Margin | 0.28 | 0.29 | 0.37 | 0.37 | 0.48 | 0.63 |
| EBIT Margin | 0.20 | 0.33 | 0.46 | 0.39 | 0.41 | 0.75 |
| Profit Margin | 0.81 | 0.12 | 0.21 | 0.15 | 0.13 | 0.45 |
| EBITDA | 79.92 Million | 134.09 Million | 194.74 Million | 196.19 Million | 166.65 Million | 134.73 Million |
| Earnings Before Tax Margin | 0.10 | 0.16 | 0.30 | 0.30 | 0.33 | 0.50 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 407.37 Million | 65.14 Million | 65.14 Million | 138.4 Million | 138.4 Million | 409.88 Million |
| Cost of Revenue | 292.28 Million | 51.03 Million | 51.03 Million | 95 Million | 95 Million | 290.2 Million |
| Gross Profit | 115.08 Million | 14.11 Million | 14.11 Million | 43.39 Million | 43.39 Million | 119.68 Million |
| Operating Expenses | 74.32 Million | 17.31 Million | 17.31 Million | 21.13 Million | 21.13 Million | 54.53 Million |
| Selling, General and Administrative Expenses | - | 15.1 Million | 15.1 Million | 22.03 Million | 22.03 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.23 Million | - | - | - | - | 2.77 Million |
| Cost and Expenses | 366.6 Million | 68.35 Million | 68.35 Million | 116.14 Million | 116.14 Million | 344.74 Million |
| Operating Income | 40.76 Million | -830 Thousand | -830 Thousand | 21.87 Million | 21.87 Million | 65.82 Million |
| Interest Expense | 1.68 Million | - | - | 986.19 Thousand | - | 1.53 Million |
| Income Tax Expense | 22.16 Million | 2.51 Million | 2.51 Million | 8.56 Million | 8.56 Million | 19.29 Million |
| Earnings before Tax | 38.89 Million | -2.83 Million | -2.83 Million | 22.38 Million | 22.38 Million | 68.49 Million |
| Net Income | 329.43 Million | -5.25 Million | -5.25 Million | 7.42 Million | 7.42 Million | 49.02 Million |
| Earnings Per Share Basic | - | -0.01 | -0.01 | 0.02 | 0.02 | - |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | 0.02 | 0.02 | - |
| Weighted Average Shares Outstanding | 412.6 Million | 412.32 Million | 412.32 Million | 412.61 Million | 412.61 Million | 412.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 412.6 Million | 412.6 Million | 412.6 Million | 412.6 Million | 412.6 Million | 412.6 Million |
| Gross Margin | 0.28 | 0.22 | 0.22 | 0.31 | 0.31 | 0.29 |
| EBIT Margin | - | 0.23 | 0.13 | 0.22 | 0.22 | - |
| Profit Margin | 0.81 | -0.08 | -0.08 | 0.05 | 0.05 | 0.12 |
| EBITDA | - | 14.79 Million | 8.42 Million | 31.12 Million | 31.12 Million | - |
| Earnings Before Tax Margin | 0.10 | -0.01 | -0.01 | 0.16 | 0.16 | 0.16 |
5344
IRISDOREME
HAW
1812
BLAGF
LI