JPY 362.0
(-0.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 53.65 Billion | 52.98 Billion | 47.37 Billion | 48.87 Billion | 45.82 Billion | 49.97 Billion |
Cost of Revenue | 44.76 Billion | 46.54 Billion | 39.58 Billion | 40.32 Billion | 40.03 Billion | 42.11 Billion |
Gross Profit | 8.88 Billion | 6.44 Billion | 7.79 Billion | 8.54 Billion | 5.79 Billion | 7.86 Billion |
Operating Expenses | 7.07 Billion | 6.66 Billion | 6.56 Billion | 5.8 Billion | 5.87 Billion | 5.72 Billion |
Selling, General and Administrative Expenses | 6.74 Billion | 6.66 Billion | 6.56 Billion | 5.8 Billion | 5.87 Billion | 5.72 Billion |
Research and Development Expenses | 336.94 Million | 385 Million | 520 Million | 339 Million | 331 Million | 348 Million |
Other Expenses | - | -49.72 Million | -44.65 Million | 4.07 Million | -53.44 Million | 10.31 Million |
Cost and Expenses | 51.84 Billion | 53.21 Billion | 46.14 Billion | 46.13 Billion | 45.91 Billion | 47.83 Billion |
Operating Income | 1.8 Billion | -228.65 Million | 1.22 Billion | 2.74 Billion | -86.38 Million | 2.13 Billion |
Interest Expense | 71.43 Million | 63.65 Million | 54.73 Million | 50.8 Million | 49.03 Million | 53.11 Million |
Income Tax Expense | 1.5 Billion | 491.97 Million | 754.96 Million | 1.07 Billion | -21.87 Million | 670.45 Million |
Earnings before Tax | 2.27 Billion | 157.76 Million | 1.71 Billion | 3.12 Billion | 100.73 Million | 2.26 Billion |
Net Income | 614.27 Million | -439.19 Million | 876.33 Million | 1.87 Billion | -35 Million | 1.44 Billion |
Earnings Per Share Basic | 11.31 | -8.07 | 15.63 | 33.29 | -0.62 | 25.35 |
Earnings Per Share Diluted | 11.31 | -8.07 | 15.63 | 33.29 | -0.62 | 25.35 |
Weighted Average Shares Outstanding | 54.29 Million | 54.4 Million | 56.08 Million | 56.2 Million | 56.24 Million | 57.19 Million |
Weighted Average Shares Outstanding (Diluted) | 54.29 Million | 54.4 Million | 56.08 Million | 56.2 Million | 56.24 Million | 57.19 Million |
Gross Margin | 0.17 | 0.12 | 0.16 | 0.17 | 0.13 | 0.16 |
EBIT Margin | 0.07 | 0.04 | 0.08 | 0.10 | 0.04 | 0.08 |
Profit Margin | 0.01 | -0.01 | 0.02 | 0.04 | -0.00 | 0.03 |
EBITDA | 3.69 Billion | 2.13 Billion | 3.94 Billion | 4.95 Billion | 1.86 Billion | 4.04 Billion |
Earnings Before Tax Margin | 0.03 | -0.00 | 0.03 | 0.06 | -0.00 | 0.04 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 12.95 Billion | 13.34 Billion | 53.65 Billion | 13.87 Billion | 13.78 Billion | 12.64 Billion |
Cost of Revenue | 10.72 Billion | 11.44 Billion | 44.76 Billion | 11.55 Billion | 11.27 Billion | 10.48 Billion |
Gross Profit | 2.23 Billion | 1.9 Billion | 8.88 Billion | 2.31 Billion | 2.51 Billion | 2.15 Billion |
Operating Expenses | 1.84 Billion | 1.93 Billion | 7.07 Billion | 1.74 Billion | 1.67 Billion | 1.71 Billion |
Selling, General and Administrative Expenses | 1.84 Billion | 1.84 Billion | - | 1.66 Billion | 1.6 Billion | 1.71 Billion |
Research and Development Expenses | - | 96 Million | - | 82 Million | 74 Million | 84 Million |
Other Expenses | - | -6.55 Million | -30.58 Million | -8.95 Million | 12.47 Million | -27.54 Million |
Cost and Expenses | 12.57 Billion | 13.38 Billion | 51.84 Billion | 13.3 Billion | 12.95 Billion | 12.2 Billion |
Operating Income | 388 Million | -36.69 Million | 1.8 Billion | 570.96 Million | 837.09 Million | 436.21 Million |
Interest Expense | 18.79 Million | 20.65 Million | 71.43 Million | 17.09 Million | 16.18 Million | 17.49 Million |
Income Tax Expense | 326 Million | 429.52 Million | 1.5 Billion | 410.06 Million | 341.74 Million | 325.7 Million |
Earnings before Tax | 689 Million | 89.61 Million | 2.27 Billion | 600.33 Million | 886.47 Million | 702.11 Million |
Net Income | 315 Million | -324.06 Million | 614.27 Million | 129.74 Million | 464.05 Million | 344.54 Million |
Earnings Per Share Basic | 5.80 | -5.97 | - | 2.39 | 8.55 | 6.35 |
Earnings Per Share Diluted | 5.80 | -5.97 | - | 2.39 | 8.55 | 6.35 |
Weighted Average Shares Outstanding | 54.3 Million | 54.3 Million | 54.29 Million | 54.29 Million | 54.29 Million | 54.29 Million |
Weighted Average Shares Outstanding (Diluted) | 54.3 Million | 54.3 Million | 54.29 Million | 54.29 Million | 54.29 Million | 54.29 Million |
Gross Margin | 0.17 | 0.14 | 0.17 | 0.17 | 0.18 | 0.17 |
EBIT Margin | 0.07 | 0.04 | - | 0.05 | 0.07 | 0.05 |
Profit Margin | 0.02 | -0.02 | 0.01 | 0.01 | 0.03 | 0.03 |
EBITDA | 859.5 Million | 483.88 Million | - | 629.5 Million | 907.71 Million | 655.89 Million |
Earnings Before Tax Margin | 0.03 | -0.00 | 0.03 | 0.04 | 0.06 | 0.03 |
3652
HOROZ
SPHXF
CITY
2836
GLKBN