JPY 284.0
(2.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 12.24 Billion | 10.5 Billion | 8.98 Billion | 6.7 Billion | - |
Cost of Revenue | 550.4 Million | 514.83 Million | 434.53 Million | 364.56 Million | - |
Gross Profit | 11.69 Billion | 9.98 Billion | 8.54 Billion | 6.33 Billion | - |
Operating Expenses | 9.89 Billion | 8.99 Billion | 8.81 Billion | 6.27 Billion | - |
Selling, General and Administrative Expenses | 4.4 Billion | 4.27 Billion | 8.81 Billion | 6.27 Billion | - |
Research and Development Expenses | - | 9 Million | - | - | - |
Other Expenses | 9.89 Billion | -192 Thousand | -2.23 Million | 2 Million | - |
Cost and Expenses | 10.44 Billion | 9.51 Billion | 9.24 Billion | 6.64 Billion | - |
Operating Income | 1.8 Billion | 990.01 Million | -261.4 Million | 57.46 Million | - |
Interest Expense | 2.56 Million | 2.26 Million | 410 Thousand | 127 Thousand | 410 Thousand |
Income Tax Expense | 608.95 Million | 7.86 Million | -38.63 Million | -161.29 Million | - |
Earnings before Tax | 1.82 Billion | 986.39 Million | -253.7 Million | 66.24 Million | - |
Net Income | 1.21 Billion | 978.53 Million | -215.07 Million | 227.53 Million | - |
Earnings Per Share Basic | 27.44 | 23.29 | -5.35 | 5.40 | -5.11 |
Earnings Per Share Diluted | 27.42 | 22.00 | -5.35 | 5.40 | -5.11 |
Weighted Average Shares Outstanding | 44.27 Million | 42.01 Million | 40.18 Million | 42.11 Million | 42.11 Million |
Weighted Average Shares Outstanding (Diluted) | 44.3 Million | 44.47 Million | 40.18 Million | 42.11 Million | 42.11 Million |
Gross Margin | 0.96 | 0.95 | 0.95 | 0.95 | - |
EBIT Margin | 0.15 | 0.10 | -0.03 | 0.01 | - |
Profit Margin | 0.10 | 0.09 | -0.02 | 0.03 | - |
EBITDA | 1.84 Billion | 999.35 Million | -252.32 Million | 67.47 Million | -252.32 Million |
Earnings Before Tax Margin | 0.15 | 0.09 | -0.03 | 0.01 | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.29 Billion | 3.19 Billion | 12.24 Billion | 3.04 Billion | 3 Billion | 3 Billion |
Cost of Revenue | 153 Million | 136.85 Million | 550.4 Million | 143.17 Million | 135.16 Million | 135.21 Million |
Gross Profit | 3.14 Billion | 3.05 Billion | 11.69 Billion | 2.89 Billion | 2.86 Billion | 2.87 Billion |
Operating Expenses | 2.61 Billion | 2.54 Billion | 9.89 Billion | 2.48 Billion | 2.44 Billion | 2.42 Billion |
Selling, General and Administrative Expenses | 2.61 Billion | 2.94 Billion | - | 2.48 Billion | 2.44 Billion | 2.42 Billion |
Research and Development Expenses | - | 15 Million | - | - | - | - |
Other Expenses | - | 718 Thousand | 22.57 Million | 1.39 Million | 19.44 Million | 1 Million |
Cost and Expenses | 2.77 Billion | 2.67 Billion | 10.44 Billion | 2.63 Billion | 2.57 Billion | 2.55 Billion |
Operating Income | 528 Million | 511.47 Million | 1.8 Billion | 411.4 Million | 428.12 Million | 453.35 Million |
Interest Expense | 572 Thousand | 580 Thousand | 2.56 Million | 648 Thousand | 655 Thousand | 683 Thousand |
Income Tax Expense | 150 Million | 165.25 Million | 608.95 Million | 137.96 Million | 151.74 Million | 153.98 Million |
Earnings before Tax | 439 Million | 511.39 Million | 1.82 Billion | 412.13 Million | 446.83 Million | 453.53 Million |
Net Income | 289 Million | 346.13 Million | 1.21 Billion | 274.16 Million | 295.08 Million | 299.54 Million |
Earnings Per Share Basic | 6.87 | 8.23 | - | 6.52 | 7.01 | 7.12 |
Earnings Per Share Diluted | 6.87 | 7.83 | - | 6.19 | 6.63 | 6.77 |
Weighted Average Shares Outstanding | 42.05 Million | 44.17 Million | 44.27 Million | 44.26 Million | 44.49 Million | 42.05 Million |
Weighted Average Shares Outstanding (Diluted) | 42.05 Million | 44.21 Million | 44.3 Million | 44.28 Million | 44.56 Million | 44.24 Million |
Gross Margin | 0.95 | 0.96 | 0.96 | 0.95 | 0.95 | 0.96 |
EBIT Margin | 0.16 | 0.16 | - | 0.14 | 0.15 | 0.15 |
Profit Margin | 0.09 | 0.11 | 0.10 | 0.09 | 0.10 | 0.10 |
EBITDA | 531.75 Million | 511.97 Million | - | 412.78 Million | 447.48 Million | 454.21 Million |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.15 |
BFIN
ASDM
JPM-PC
HOYFF
SCC
SSEZF