PT Asuransi Dayin Mitra Tbk (ASDM.JK)
IDR 484.0
(-1.63%)
IDR 484.0
(-1.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 203.83 Billion | 215.21 Billion | 200.51 Billion | 206.15 Billion | 203.44 Billion | 197.69 Billion |
| Cost of Revenue | 33.48 Billion | - | - | - | - | - |
| Gross Profit | 170.34 Billion | 215.21 Billion | 200.51 Billion | 206.15 Billion | 203.44 Billion | 197.69 Billion |
| Operating Expenses | 137.09 Billion | -191.49 Billion | -180.79 Billion | -178.56 Billion | -171.55 Billion | -151.56 Billion |
| Selling, General and Administrative Expenses | 137.09 Billion | 18.32 Billion | 16.93 Billion | 20.95 Billion | 21.82 Billion | 20.91 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -209.81 Billion | -197.72 Billion | -199.51 Billion | -193.37 Billion | -172.48 Billion |
| Cost and Expenses | 137.09 Billion | 191.49 Billion | 179.26 Billion | 177.13 Billion | 172.21 Billion | 150.92 Billion |
| Operating Income | 23.73 Billion | 23.72 Billion | 19.71 Billion | 27.59 Billion | 31.89 Billion | 46.13 Billion |
| Interest Expense | 917.33 Million | 1.01 Billion | 1.37 Billion | 978.82 Million | 917.01 Million | - |
| Income Tax Expense | 3.64 Billion | 5.17 Billion | 963.59 Million | 2.22 Billion | 3.39 Billion | 8.71 Billion |
| Earnings before Tax | 24.68 Billion | 23.72 Billion | 21.24 Billion | 29.02 Billion | 31.23 Billion | 46.77 Billion |
| Net Income | 21.03 Billion | 18.55 Billion | 20.26 Billion | 26.8 Billion | 27.83 Billion | 38.05 Billion |
| Earnings Per Share Basic | 54.79 | 48.31 | 52.76 | 69.80 | 72.50 | 198.22 |
| Earnings Per Share Diluted | 54.79 | 48.31 | 52.76 | 69.80 | 72.50 | 198.22 |
| Weighted Average Shares Outstanding | 384 Million | 384 Million | 384 Million | 384 Million | 384 Million | 192 Million |
| Weighted Average Shares Outstanding (Diluted) | 384 Million | 384 Million | 384 Million | 384 Million | 384 Million | 192 Million |
| Gross Margin | 0.84 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.14 | 0.14 | 0.18 | 0.19 | 0.26 |
| Profit Margin | 0.10 | 0.09 | 0.10 | 0.13 | 0.14 | 0.19 |
| EBITDA | - | 32.17 Billion | 31 Billion | 39.52 Billion | 37.91 Billion | 53.1 Billion |
| Earnings Before Tax Margin | 0.12 | 0.11 | 0.10 | 0.13 | 0.16 | 0.23 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 54.73 Billion | 48.84 Billion | 45.8 Billion | 46.84 Billion | 170.34 Billion | 51.46 Billion |
| Cost of Revenue | 7.02 Billion | - | -4.63 Billion | - | - | - |
| Gross Profit | 47.71 Billion | 48.84 Billion | 50.44 Billion | 46.84 Billion | 170.34 Billion | 51.46 Billion |
| Operating Expenses | 32.69 Billion | 29.49 Billion | 29.24 Billion | 28.8 Billion | 107.24 Billion | -50.69 Billion |
| Selling, General and Administrative Expenses | 7.47 Billion | 7.73 Billion | 3.99 Billion | 5.95 Billion | - | 6.2 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7.47 Billion | -29.49 Billion | -29.24 Billion | -28.8 Billion | -107.24 Billion | -56.89 Billion |
| Cost and Expenses | 48.2 Billion | -41.44 Billion | -41.54 Billion | -36.82 Billion | -146.61 Billion | 48.13 Billion |
| Operating Income | 8.8 Billion | 7 Billion | 5.71 Billion | 9 Billion | 22.95 Billion | 773.78 Million |
| Interest Expense | 152.32 Million | 136.53 Million | - | 463.38 Million | 917.33 Million | 185.63 Million |
| Income Tax Expense | 3.08 Billion | 1.18 Billion | 650.43 Million | 809.04 Million | 3.64 Billion | 1.57 Billion |
| Earnings before Tax | 6.52 Billion | 7.65 Billion | 5.23 Billion | 11.42 Billion | 24.68 Billion | 3.33 Billion |
| Net Income | 3.44 Billion | 6.46 Billion | 4.58 Billion | 10.61 Billion | 21.03 Billion | 1.75 Billion |
| Earnings Per Share Basic | 8.98 | 16.84 | 11.95 | 55.27 | - | 4.57 |
| Earnings Per Share Diluted | 8.98 | 16.84 | 11.95 | 55.27 | - | 4.57 |
| Weighted Average Shares Outstanding | 384 Million | 384 Million | 384 Million | 192 Million | 384 Million | 384 Million |
| Weighted Average Shares Outstanding (Diluted) | 384 Million | 384 Million | 384 Million | 192 Million | 384 Million | 384 Million |
| Gross Margin | 0.87 | 1.00 | 1.10 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.16 | 0.02 | 0.05 | 0.04 | - | 0.05 |
| Profit Margin | 0.06 | 0.13 | 0.10 | 0.23 | 0.12 | 0.03 |
| EBITDA | 8.83 Billion | 1.15 Billion | 2.06 Billion | 1.88 Billion | - | 2.54 Billion |
| Earnings Before Tax Margin | 0.16 | 0.14 | 0.12 | 0.19 | 0.13 | 0.02 |
JPM-PC
3190
600805
SSEZF
5244
BFIN