JPY 873.0
(-1.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 49.6 Billion | 38.78 Billion | 29.48 Billion | 30.19 Billion |
Total Current Assets | 25.83 Billion | 21.8 Billion | 16.35 Billion | 17.26 Billion |
Cash And Short Term Investments | 5.97 Billion | 7.75 Billion | 4.01 Billion | 4.01 Billion |
Cash and Cash Equivalents | 5.34 Billion | 7.56 Billion | 4.01 Billion | 4.01 Billion |
Short Term Investments | 634 Million | 182 Million | - | -1.33 Billion |
Net Receivables | 15.9 Billion | 13.02 Billion | 11.23 Billion | 11.38 Billion |
Inventory | 1.04 Billion | 723 Million | 853 Million | 1.47 Billion |
Other Current Assets | 2.9 Billion | 303 Million | 253 Million | 392 Million |
Total Non-Current Assets | 23.77 Billion | 16.97 Billion | 13.13 Billion | 12.92 Billion |
Net PPE | 18.09 Billion | 13.78 Billion | 10.58 Billion | 8.92 Billion |
Good Will And Intangible Assets | 2.27 Billion | 490 Million | 510 Million | 572 Million |
Good Will | 1.83 Billion | 3 Million | 19 Million | 35 Million |
Intangible Assets | 443 Million | 487 Million | 491 Million | 537 Million |
Long-Term Investments | 773 Million | 1.45 Billion | 1.16 Billion | 2.34 Billion |
Tax Assets | 675 Million | 692 Million | 554 Million | 623 Million |
Other Non Current Assets | 1.95 Billion | 558 Million | 329 Million | 457 Million |
Other Assets | 4 Million | 5 Million | 3 Million | 6 Million |
Total Liabilities | 27.38 Billion | 19.07 Billion | 16.15 Billion | 18.29 Billion |
Total Current Liabilities | 17.18 Billion | 13.4 Billion | 10.91 Billion | 12.31 Billion |
Account Payables | 5.22 Billion | 4.74 Billion | 4.44 Billion | 4.86 Billion |
Tax Payables | 333 Million | 2.07 Billion | 949 Million | 880 Million |
Short Term Debt | 3.62 Billion | 1.13 Billion | 942 Million | 1.01 Billion |
Deferred Revenue | 5.07 Billion | 7.26 Billion | 5.28 Billion | 6.18 Billion |
Other Current Liabilities | 3.25 Billion | 260 Million | 248 Million | 238 Million |
Total Non Current Liabilities | 10.2 Billion | 5.67 Billion | 5.23 Billion | 5.98 Billion |
Long-Term Debt | 9.28 Billion | 5.21 Billion | 4.77 Billion | 5.57 Billion |
Deferred Revenue Non Current | -263 Million | -63 Million | -51 Million | -26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 919 Million | 464 Million | 465 Million | 409 Million |
Other Liabilities | - | - | - | - |
Total Equity | 22.21 Billion | 19.71 Billion | 13.33 Billion | 11.9 Billion |
Stock Holders Equity | 22.21 Billion | 19.71 Billion | 13.33 Billion | 11.9 Billion |
Common Stock | 539 Million | 539 Million | 539 Million | 539 Million |
Retained Earnings | 13.08 Billion | 10.74 Billion | 8.29 Billion | 6.93 Billion |
Accumulated other comprehensive income | 242 Million | 276 Million | 285 Million | 214 Million |
Common Stock Equity | 22.21 Billion | 19.71 Billion | 13.33 Billion | 11.9 Billion |
Capital Lease Obligation | 588 Million | 177 Million | - | - |
Total Investments | 1.4 Billion | 1.63 Billion | 1.16 Billion | 1.01 Billion |
Total Debt | 12.91 Billion | 6.34 Billion | 5.71 Billion | 6.59 Billion |
Net Debt | 7.56 Billion | -1.22 Billion | 1.69 Billion | 2.58 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 73.23 Billion | 53.4 Billion | 53.24 Billion | 49.6 Billion | 49.6 Billion | 55.85 Billion |
Total Current Assets | 43.09 Billion | 28.81 Billion | 27.76 Billion | 25.83 Billion | 25.83 Billion | 34.66 Billion |
Cash And Short Term Investments | 5.55 Billion | 3.57 Billion | 6.18 Billion | 5.97 Billion | 5.97 Billion | 5.24 Billion |
Cash and Cash Equivalents | 5.55 Billion | 3.57 Billion | 6.18 Billion | 5.34 Billion | 5.34 Billion | 5.24 Billion |
Short Term Investments | - | - | - | 634 Million | 634 Million | - |
Net Receivables | 31.96 Billion | 20.81 Billion | 16.76 Billion | 15.9 Billion | 15.9 Billion | 23.13 Billion |
Inventory | 2 Billion | 1.86 Billion | 1.68 Billion | 1.04 Billion | 1.04 Billion | 2.78 Billion |
Other Current Assets | 3.58 Billion | 2.54 Billion | 3.12 Billion | 2.9 Billion | 2.9 Billion | 3.49 Billion |
Total Non-Current Assets | 30.13 Billion | 24.59 Billion | 25.47 Billion | 23.77 Billion | 23.77 Billion | 21.18 Billion |
Net PPE | 24.33 Billion | 18.81 Billion | 17.97 Billion | 18.09 Billion | 18.09 Billion | 13.58 Billion |
Good Will And Intangible Assets | 342 Million | 378 Million | 2.18 Billion | 2.27 Billion | 2.27 Billion | 2.35 Billion |
Good Will | - | - | 1.77 Billion | 1.83 Billion | 1.83 Billion | 1.89 Billion |
Intangible Assets | 342 Million | 378 Million | 409 Million | 443 Million | 443 Million | 461 Million |
Long-Term Investments | 5.46 Billion | 5.39 Billion | 5.3 Billion | 773 Million | 773 Million | 5.25 Billion |
Tax Assets | - | -5.39 Billion | -5.3 Billion | 675 Million | 675 Million | -5.25 Billion |
Other Non Current Assets | 2 Million | 5.39 Billion | 5.31 Billion | 1.95 Billion | 1.95 Billion | 5.25 Billion |
Other Assets | - | 3 Million | 2 Million | 4 Million | 4 Million | 2 Million |
Total Liabilities | 51.44 Billion | 31.22 Billion | 30.79 Billion | 27.38 Billion | 27.38 Billion | 35.15 Billion |
Total Current Liabilities | 35.27 Billion | 21.32 Billion | 20.98 Billion | 17.18 Billion | 17.18 Billion | 27.31 Billion |
Account Payables | 22.04 Billion | 10.27 Billion | 8.79 Billion | 5.22 Billion | 5.22 Billion | 18.98 Billion |
Tax Payables | - | 440 Million | 482 Million | 333 Million | 333 Million | 160 Million |
Short Term Debt | 4.68 Billion | 2.88 Billion | 3.53 Billion | 3.62 Billion | 3.62 Billion | 1.23 Billion |
Deferred Revenue | 959 Million | 2.29 Billion | 1.47 Billion | 5.07 Billion | 5.07 Billion | 1.14 Billion |
Other Current Liabilities | 7.58 Billion | 5.86 Billion | 7.17 Billion | 3.25 Billion | 3.25 Billion | 5.94 Billion |
Total Non Current Liabilities | 16.16 Billion | 9.9 Billion | 9.81 Billion | 10.2 Billion | 10.2 Billion | 7.84 Billion |
Long-Term Debt | 13.93 Billion | 8.96 Billion | 8.9 Billion | 9.28 Billion | 9.28 Billion | 6.94 Billion |
Deferred Revenue Non Current | - | - | - | -263 Million | -263 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.23 Billion | 937 Million | 910 Million | 919 Million | 919 Million | 896 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.79 Billion | 22.17 Billion | 22.44 Billion | 22.21 Billion | 22.21 Billion | 20.7 Billion |
Stock Holders Equity | 21.79 Billion | 22.17 Billion | 22.44 Billion | 22.21 Billion | 22.21 Billion | 20.7 Billion |
Common Stock | 539 Million | 539 Million | 539 Million | 539 Million | 539 Million | 539 Million |
Retained Earnings | 12.59 Billion | 13 Billion | 13.31 Billion | 13.08 Billion | 13.08 Billion | 11.54 Billion |
Accumulated other comprehensive income | 307 Million | 283 Million | 247 Million | 242 Million | 242 Million | 272 Million |
Common Stock Equity | 21.79 Billion | 22.17 Billion | 22.44 Billion | 22.21 Billion | 22.21 Billion | 20.7 Billion |
Capital Lease Obligation | - | - | - | 588 Million | 588 Million | - |
Total Investments | 5.46 Billion | 5.39 Billion | 5.3 Billion | 1.4 Billion | 1.4 Billion | 5.25 Billion |
Total Debt | 18.62 Billion | 11.85 Billion | 12.43 Billion | 12.91 Billion | 12.91 Billion | 8.18 Billion |
Net Debt | 13.07 Billion | 8.27 Billion | 6.25 Billion | 7.56 Billion | 7.56 Billion | 2.93 Billion |
CGC
8416
4100
COST
0882
6603