JPY 1166.0
(-1.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 53.71 Billion | 52.01 Billion | 51.29 Billion | 41.78 Billion | 43.87 Billion | 48.26 Billion |
Total Current Assets | 30.3 Billion | 28.46 Billion | 29.38 Billion | 23.06 Billion | 21.1 Billion | 21.63 Billion |
Cash And Short Term Investments | 8.16 Billion | 8.47 Billion | 7.96 Billion | 6.62 Billion | 5.61 Billion | 3.85 Billion |
Cash and Cash Equivalents | 7.94 Billion | 8.47 Billion | 7.96 Billion | 6.62 Billion | 5.61 Billion | 3.85 Billion |
Short Term Investments | 221 Million | -531 Million | -324 Million | -851 Million | -885 Million | -967 Million |
Net Receivables | 8.7 Billion | 7.6 Billion | 10.52 Billion | 8.18 Billion | 8.22 Billion | 8.61 Billion |
Inventory | 11.85 Billion | 10.25 Billion | 9.41 Billion | 6.91 Billion | 6.94 Billion | 7.56 Billion |
Other Current Assets | 1.58 Billion | 2.12 Billion | 1.47 Billion | 1.33 Billion | 322 Million | 1.59 Billion |
Total Non-Current Assets | 23.4 Billion | 23.54 Billion | 21.9 Billion | 18.71 Billion | 22.75 Billion | 26.62 Billion |
Net PPE | 8.86 Billion | 11.51 Billion | 11.36 Billion | 10.7 Billion | 12.93 Billion | 15.56 Billion |
Good Will And Intangible Assets | 2.51 Billion | 2.48 Billion | 2.14 Billion | 200 Million | 250 Million | 830 Million |
Good Will | 2.49 Billion | 2.35 Billion | 1.99 Billion | - | 32 Million | 68 Million |
Intangible Assets | 13 Million | 134 Million | 155 Million | 200 Million | 218 Million | 762 Million |
Long-Term Investments | 11.3 Billion | 9.54 Billion | 7.37 Billion | 7.11 Billion | 7.86 Billion | 8.51 Billion |
Tax Assets | 18 Million | -157 Million | 864 Million | -162 Million | 830 Million | 764 Million |
Other Non Current Assets | 710 Million | 161 Million | 162 Million | 850 Million | 883 Million | 953 Million |
Other Assets | - | 3 Million | 3 Million | 3 Million | 4 Million | 3 Million |
Total Liabilities | 39.18 Billion | 35.45 Billion | 37.33 Billion | 32.4 Billion | 31.28 Billion | 29.85 Billion |
Total Current Liabilities | 21.62 Billion | 17.6 Billion | 20.27 Billion | 19.05 Billion | 18.29 Billion | 17.86 Billion |
Account Payables | 3.5 Billion | 3.71 Billion | 5.71 Billion | 3.99 Billion | 3.58 Billion | 3.71 Billion |
Tax Payables | 148 Million | 230 Million | 278 Million | 165 Million | 141 Million | 82 Million |
Short Term Debt | 13.85 Billion | 11.69 Billion | 11.87 Billion | 13.12 Billion | 11.84 Billion | 12.13 Billion |
Deferred Revenue | 33 Million | 575 Million | 651 Million | 564 Million | 1.52 Billion | 402 Million |
Other Current Liabilities | 4.23 Billion | 1.61 Billion | 2.03 Billion | 1.36 Billion | 1.34 Billion | 1.61 Billion |
Total Non Current Liabilities | 17.55 Billion | 17.85 Billion | 17.05 Billion | 13.35 Billion | 12.98 Billion | 11.99 Billion |
Long-Term Debt | 13.49 Billion | 14.03 Billion | 12.78 Billion | 10.07 Billion | 9.7 Billion | 9.19 Billion |
Deferred Revenue Non Current | 125 Million | 2.36 Billion | 2.85 Billion | 2.08 Billion | 2.16 Billion | 2.08 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.51 Billion | 474 Million | 450 Million | 329 Million | 536 Million | 90 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.52 Billion | 16.55 Billion | 13.95 Billion | 9.37 Billion | 12.58 Billion | 18.4 Billion |
Stock Holders Equity | 13.95 Billion | 15.92 Billion | 12.51 Billion | 8.2 Billion | 11.56 Billion | 17.45 Billion |
Common Stock | 7.47 Billion | 7.47 Billion | 7.47 Billion | 7.47 Billion | 7.47 Billion | 7.47 Billion |
Retained Earnings | -425 Million | 3.15 Billion | -112 Million | -3.22 Billion | -3.62 Billion | 1.77 Billion |
Accumulated other comprehensive income | 4.04 Billion | 2.47 Billion | 2.29 Billion | 1.11 Billion | 334 Million | 831 Million |
Common Stock Equity | 13.95 Billion | 15.92 Billion | 12.51 Billion | 8.2 Billion | 11.56 Billion | 17.45 Billion |
Capital Lease Obligation | 125 Million | 100 Million | 116 Million | 24 Million | 44 Million | 42 Million |
Total Investments | 11.52 Billion | 9 Billion | 7.05 Billion | 6.26 Billion | 6.97 Billion | 7.54 Billion |
Total Debt | 27.47 Billion | 25.72 Billion | 24.66 Billion | 23.19 Billion | 21.54 Billion | 21.32 Billion |
Net Debt | 19.53 Billion | 17.25 Billion | 16.69 Billion | 16.56 Billion | 15.93 Billion | 17.47 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 54.49 Billion | 53.71 Billion | 53.71 Billion | 57.61 Billion | 53.99 Billion | 52.24 Billion |
Total Current Assets | 29.36 Billion | 30.3 Billion | 30.3 Billion | 29.88 Billion | 28.71 Billion | 27.68 Billion |
Cash And Short Term Investments | 7.05 Billion | 8.16 Billion | 8.16 Billion | 7.55 Billion | 7.7 Billion | 7.37 Billion |
Cash and Cash Equivalents | 7.05 Billion | 7.94 Billion | 7.94 Billion | 7.55 Billion | 7.7 Billion | 7.37 Billion |
Short Term Investments | - | 221 Million | 221 Million | - | - | -574 Million |
Net Receivables | 8.54 Billion | 8.7 Billion | 8.7 Billion | 8.61 Billion | 8.17 Billion | 7.08 Billion |
Inventory | 12.06 Billion | 11.85 Billion | 11.85 Billion | 11.87 Billion | 10.78 Billion | 10.88 Billion |
Other Current Assets | 1.7 Billion | 1.58 Billion | 1.58 Billion | 1.84 Billion | 2.04 Billion | 2.34 Billion |
Total Non-Current Assets | 25.13 Billion | 23.4 Billion | 23.4 Billion | 27.73 Billion | 25.27 Billion | 24.55 Billion |
Net PPE | 9.98 Billion | 8.86 Billion | 8.86 Billion | 13.17 Billion | 12.03 Billion | 11.87 Billion |
Good Will And Intangible Assets | 2.52 Billion | 2.51 Billion | 2.51 Billion | 2.82 Billion | 2.77 Billion | 2.47 Billion |
Good Will | 2.52 Billion | 2.49 Billion | 2.49 Billion | 2.64 Billion | 2.63 Billion | 2.33 Billion |
Intangible Assets | 23 Million | 13 Million | 13 Million | 181 Million | 149 Million | 139 Million |
Long-Term Investments | 11.93 Billion | 11.3 Billion | 11.3 Billion | 11.16 Billion | 9.89 Billion | 10.2 Billion |
Tax Assets | 25 Million | 18 Million | 18 Million | 1 Million | -9.89 Billion | -574 Million |
Other Non Current Assets | 672 Million | 710 Million | 710 Million | 574 Million | 10.46 Billion | 573 Million |
Other Assets | - | - | - | - | 2 Million | 1 Million |
Total Liabilities | 38.76 Billion | 39.18 Billion | 39.18 Billion | 38.15 Billion | 35.84 Billion | 34.45 Billion |
Total Current Liabilities | 21.56 Billion | 21.62 Billion | 21.62 Billion | 20.06 Billion | 17.19 Billion | 16.74 Billion |
Account Payables | 3.21 Billion | 3.5 Billion | 3.5 Billion | 3.22 Billion | 3.15 Billion | 3.05 Billion |
Tax Payables | 101 Million | 148 Million | 148 Million | 89 Million | 119 Million | 116 Million |
Short Term Debt | 14.12 Billion | 13.85 Billion | 13.85 Billion | 13.15 Billion | 12.39 Billion | 11.82 Billion |
Deferred Revenue | 101 Million | 33 Million | 33 Million | 89 Million | 339 Million | 229 Million |
Other Current Liabilities | 4.12 Billion | 4.23 Billion | 4.23 Billion | 3.6 Billion | 1.3 Billion | 1.64 Billion |
Total Non Current Liabilities | 17.2 Billion | 17.55 Billion | 17.55 Billion | 18.08 Billion | 18.65 Billion | 17.71 Billion |
Long-Term Debt | 13.03 Billion | 13.49 Billion | 13.49 Billion | 14.09 Billion | 14.75 Billion | 14.07 Billion |
Deferred Revenue Non Current | - | 125 Million | 125 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.16 Billion | 2.51 Billion | 2.51 Billion | 3.99 Billion | 3.9 Billion | 3.63 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.73 Billion | 14.52 Billion | 14.52 Billion | 19.45 Billion | 18.14 Billion | 17.78 Billion |
Stock Holders Equity | 15.12 Billion | 13.95 Billion | 13.95 Billion | 18.89 Billion | 17.61 Billion | 17.1 Billion |
Common Stock | 7.47 Billion | 7.47 Billion | 7.47 Billion | 7.47 Billion | 7.47 Billion | 7.47 Billion |
Retained Earnings | -396 Million | -425 Million | -425 Million | 4.66 Billion | 3.95 Billion | 3.82 Billion |
Accumulated other comprehensive income | 5.18 Billion | 4.04 Billion | 4.04 Billion | 3.88 Billion | 3.34 Billion | 2.98 Billion |
Common Stock Equity | 15.12 Billion | 13.95 Billion | 13.95 Billion | 18.89 Billion | 17.61 Billion | 17.1 Billion |
Capital Lease Obligation | - | 125 Million | 125 Million | - | - | - |
Total Investments | 11.93 Billion | 11.52 Billion | 11.52 Billion | 11.16 Billion | 9.89 Billion | 9.63 Billion |
Total Debt | 27.16 Billion | 27.47 Billion | 27.47 Billion | 27.24 Billion | 27.14 Billion | 25.89 Billion |
Net Debt | 20.1 Billion | 19.53 Billion | 19.53 Billion | 19.68 Billion | 19.44 Billion | 18.52 Billion |
SMTEF
INH
HERCULES
5036
CGC
8416