ANYCOLOR Inc. (5032.T)
JPY 2945.0
(1.55%)
JPY 2945.0
(1.55%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 31.99 Billion | 25.34 Billion | 14.16 Billion | 7.63 Billion | 3.47 Billion |
| Cost of Revenue | 16.78 Billion | 13.76 Billion | 8.17 Billion | 4.69 Billion | 2.53 Billion |
| Gross Profit | 15.2 Billion | 11.58 Billion | 5.98 Billion | 2.93 Billion | 947.93 Million |
| Operating Expenses | 2.84 Billion | 2.17 Billion | 1.79 Billion | 1.48 Billion | 903.66 Million |
| Selling, General and Administrative Expenses | 2.78 Billion | 2.12 Billion | 1.76 Billion | 1.48 Billion | 893.77 Million |
| Research and Development Expenses | - | - | - | 400 Thousand | 9.88 Million |
| Other Expenses | 2.84 Billion | 43.62 Million | -30.03 Million | 5.81 Million | - |
| Cost and Expenses | 19.63 Billion | 15.93 Billion | 9.97 Billion | 6.18 Billion | 3.43 Billion |
| Operating Income | 12.36 Billion | 9.41 Billion | 4.19 Billion | 1.45 Billion | 44.26 Million |
| Interest Expense | 1.59 Million | 3.5 Million | 5.29 Million | 6.74 Million | 2.59 Million |
| Income Tax Expense | 3.61 Billion | 2.74 Billion | 1.2 Billion | 323.96 Million | 9.57 Million |
| Earnings before Tax | 12.34 Billion | 9.44 Billion | 3.99 Billion | 1.26 Billion | 42 Million |
| Net Income | 8.72 Billion | 6.69 Billion | 2.79 Billion | 937.29 Million | 32.43 Million |
| Earnings Per Share Basic | 139.63 | 110.78 | 46.64 | 15.48 | 0.54 |
| Earnings Per Share Diluted | 135.18 | 104.07 | 46.64 | 15.48 | 0.54 |
| Weighted Average Shares Outstanding | 62.49 Million | 60.46 Million | 59.88 Million | 60.53 Million | 59.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.55 Million | 64.36 Million | 59.88 Million | 60.53 Million | 59.98 Million |
| Gross Margin | 0.48 | 0.46 | 0.42 | 0.38 | 0.27 |
| EBIT Margin | 0.39 | 0.38 | 0.30 | 0.20 | 0.03 |
| Profit Margin | 0.27 | 0.26 | 0.20 | 0.12 | 0.01 |
| EBITDA | 12.49 Billion | 9.59 Billion | 4.13 Billion | 1.35 Billion | 91.33 Million |
| Earnings Before Tax Margin | 0.39 | 0.37 | 0.30 | 0.19 | 0.01 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.43 Billion | 31.99 Billion | 8.72 Billion | 7.78 Billion | 6.54 Billion | 8.94 Billion |
| Cost of Revenue | 3.93 Billion | 16.78 Billion | 4.49 Billion | 4.53 Billion | 3.47 Billion | 4.28 Billion |
| Gross Profit | 3.49 Billion | 15.2 Billion | 4.22 Billion | 3.25 Billion | 3.06 Billion | 4.66 Billion |
| Operating Expenses | 781 Million | 2.84 Billion | 904.64 Million | 693.94 Million | 626.15 Million | 620 Million |
| Selling, General and Administrative Expenses | 780 Million | - | 846 Million | 694 Million | 626 Million | 620 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1 Million | -13.79 Million | 37 Thousand | -9.88 Million | 30 Thousand | -3.96 Million |
| Cost and Expenses | 4.71 Billion | 19.63 Billion | 5.4 Billion | 5.22 Billion | 4.1 Billion | 4.9 Billion |
| Operating Income | 2.71 Billion | 12.36 Billion | 3.32 Billion | 2.55 Billion | 2.43 Billion | 4.04 Billion |
| Interest Expense | - | 1.59 Million | 336 Thousand | 340 Thousand | 405 Thousand | 512 Thousand |
| Income Tax Expense | 827 Million | 3.61 Billion | 864.9 Million | 778.67 Million | 742.53 Million | 1.22 Billion |
| Earnings before Tax | 2.7 Billion | 12.34 Billion | 3.32 Billion | 2.54 Billion | 2.44 Billion | 4.02 Billion |
| Net Income | 1.87 Billion | 8.72 Billion | 2.45 Billion | 1.77 Billion | 1.7 Billion | 2.79 Billion |
| Earnings Per Share Basic | 30.04 | - | 39.34 | 28.20 | 18.15 | 45.06 |
| Earnings Per Share Diluted | 29.53 | - | 38.25 | 27.49 | 17.52 | 43.13 |
| Weighted Average Shares Outstanding | 63.63 Million | 62.49 Million | 64.2 Million | 64.43 Million | 97.1 Million | 62.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.63 Million | 64.55 Million | 64.2 Million | 64.43 Million | 97.1 Million | 64.85 Million |
| Gross Margin | 0.47 | 0.48 | 0.48 | 0.42 | 0.47 | 0.52 |
| EBIT Margin | 0.37 | - | 0.38 | 0.33 | 0.37 | 0.45 |
| Profit Margin | 0.25 | 0.27 | 0.28 | 0.23 | 0.26 | 0.31 |
| EBITDA | 2.75 Billion | - | 3.32 Billion | 2.54 Billion | 2.44 Billion | 4.02 Billion |
| Earnings Before Tax Margin | 0.37 | 0.39 | 0.38 | 0.33 | 0.37 | 0.45 |
MDCLF
BLT
PTBRY
STG
JADE
PNR