MedinCell S.A. (MDCLF)
USD 6.98
(0.0%)
USD 6.98
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 9.16 Million | 9.94 Million | 4.09 Million | 8.18 Million | 2.85 Million | 1.44 Million |
| Cost of Revenue | - | - | - | 1.45 Million | 969 Thousand | 1 Million |
| Gross Profit | 9.16 Million | 9.94 Million | 4.09 Million | 6.73 Million | 1.88 Million | 434 Thousand |
| Operating Expenses | 30.13 Million | 33.98 Million | 27.9 Million | 22.34 Million | 22.12 Million | 15.94 Million |
| Selling, General and Administrative Expenses | 11.39 Million | 9.39 Million | 8.27 Million | 7.35 Million | 7.76 Million | 7.44 Million |
| Research and Development Expenses | 21.07 Million | 27.92 Million | 23.6 Million | 18.5 Million | 17.21 Million | 11.33 Million |
| Other Expenses | -2.33 Million | - | - | -20 Thousand | -99 Thousand | - |
| Cost and Expenses | 30.13 Million | 33.98 Million | 27.9 Million | 23.79 Million | 22.12 Million | 16.95 Million |
| Operating Income | -20.97 Million | -24.02 Million | -23.81 Million | -15.6 Million | -19.32 Million | -15.51 Million |
| Interest Expense | 4.61 Million | 3.93 Million | 1.84 Million | 2.26 Million | 2.11 Million | 2.12 Million |
| Income Tax Expense | 88 Thousand | -4.01 Million | 874 Thousand | -1.44 Million | 2.47 Million | -28 Thousand |
| Earnings before Tax | -24.95 Million | -32.01 Million | -24.8 Million | -19.02 Million | -21.44 Million | -19.71 Million |
| Net Income | -25.03 Million | -32.01 Million | -24.8 Million | -19.02 Million | -23.91 Million | -19.68 Million |
| Earnings Per Share Basic | -0.88 | -1.27 | -1.00 | -0.86 | -1.19 | -1.14 |
| Earnings Per Share Diluted | -0.88 | -1.27 | -1.00 | -0.86 | -1.19 | -1.14 |
| Weighted Average Shares Outstanding | 28.41 Million | 25.18 Million | 24.86 Million | 22.04 Million | 20.11 Million | 17.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.41 Million | 25.18 Million | 24.86 Million | 22.04 Million | 20.11 Million | 17.25 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 0.82 | 0.66 | 0.30 |
| EBIT Margin | -2.03 | -2.65 | -5.24 | -1.92 | -6.29 | -10.55 |
| Profit Margin | -2.73 | -3.22 | -6.07 | -2.32 | -8.39 | -13.64 |
| EBITDA | -18.61 Million | -26.41 Million | -21.44 Million | -18.12 Million | -18.07 Million | -15.22 Million |
| Earnings Before Tax Margin | -2.29 | -2.42 | -5.82 | -1.91 | -6.78 | -10.75 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 9.03 Million | 1.88 Million | 1.88 Million | 6.98 Million | 4.09 Million | 9.94 Million |
| Cost of Revenue | -128 Thousand | 164.5 Thousand | - | 2.89 Million | - | - |
| Gross Profit | 9.16 Million | 1.71 Million | 1.88 Million | 4.09 Million | 4.09 Million | 9.94 Million |
| Operating Expenses | 31.19 Million | 7.88 Million | 9.36 Million | 16.28 Million | 7.04 Million | 33.98 Million |
| Selling, General and Administrative Expenses | - | 2.89 Million | 2.89 Million | 5.77 Million | 2.99 Million | - |
| Research and Development Expenses | - | 4.96 Million | 4.96 Million | 10.5 Million | 5.57 Million | - |
| Other Expenses | -410.99 Thousand | 22 Thousand | - | - | - | - |
| Cost and Expenses | 32.91 Million | 7.88 Million | 9.36 Million | 17.14 Million | 7.04 Million | 33.98 Million |
| Operating Income | -23.88 Million | -5.99 Million | -5.99 Million | -10.16 Million | -4.47 Million | -24.02 Million |
| Interest Expense | 4.61 Million | 2.21 Million | - | 2.39 Million | - | 3.93 Million |
| Income Tax Expense | -2.82 Million | 44 Thousand | 44 Thousand | -1.19 Million | - | -4.01 Million |
| Earnings before Tax | -27.86 Million | -8.39 Million | -8.39 Million | -9.35 Million | -4.07 Million | -32.01 Million |
| Net Income | -25.03 Million | -8.44 Million | -8.44 Million | -8.15 Million | -4.07 Million | -32.01 Million |
| Earnings Per Share Basic | - | -0.29 | -0.29 | -0.29 | -0.15 | - |
| Earnings Per Share Diluted | - | -0.29 | -0.29 | -0.29 | -0.15 | - |
| Weighted Average Shares Outstanding | 28.41 Million | 28.89 Million | 28.89 Million | 27.86 Million | 27.86 Million | 25.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.41 Million | 28.97 Million | 28.97 Million | 27.86 Million | 27.86 Million | 25.18 Million |
| Gross Margin | 1.01 | 0.91 | 1.00 | 0.59 | 1.00 | 1.00 |
| EBIT Margin | - | -3.07 | -3.07 | -1.33 | -1.04 | - |
| Profit Margin | -2.77 | -4.48 | -4.48 | -1.17 | -1.00 | -3.22 |
| EBITDA | - | -5.77 Million | -5.77 Million | -9.29 Million | -4.24 Million | - |
| Earnings Before Tax Margin | -2.64 | -3.19 | -3.18 | -1.46 | -1.09 | -2.42 |
BLT
PTBRY
JKON
JADE
PNR
5032