JPY 3125.0
(-1.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.41 Billion | 16.25 Billion | 18.71 Billion | 16.62 Billion | 12.96 Billion | 10.38 Billion |
Cost of Revenue | 10.04 Billion | 14.67 Billion | 16.52 Billion | 14.65 Billion | 10.85 Billion | 8.3 Billion |
Gross Profit | 1.37 Billion | 1.57 Billion | 2.19 Billion | 1.96 Billion | 2.11 Billion | 2.08 Billion |
Operating Expenses | 978.5 Million | 1 Billion | 988.43 Million | 1 Billion | 1.08 Billion | 1.06 Billion |
Selling, General and Administrative Expenses | 195 Million | 942 Million | 890 Million | 927 Million | 974 Million | 999 Million |
Research and Development Expenses | 342.53 Million | 321 Million | 344 Million | 317 Million | 334 Million | 280 Million |
Other Expenses | - | 1.13 Million | 5.8 Million | 4.23 Million | 5.26 Million | 11.46 Million |
Cost and Expenses | 11.06 Billion | 15.68 Billion | 17.51 Billion | 15.66 Billion | 11.93 Billion | 9.36 Billion |
Operating Income | 354.37 Million | 567.69 Million | 1.2 Billion | 955.52 Million | 1.03 Billion | 1.01 Billion |
Interest Expense | - | - | 40 Thousand | - | - | - |
Income Tax Expense | 177.01 Million | 194.09 Million | 365.96 Million | 283 Million | 308.2 Million | 311.46 Million |
Earnings before Tax | 725.26 Million | 764.07 Million | 1.34 Billion | 1.07 Billion | 1.16 Billion | 1.15 Billion |
Net Income | 548.25 Million | 569.97 Million | 974.2 Million | 790.51 Million | 858.12 Million | 844.01 Million |
Earnings Per Share Basic | 95.26 | 97.82 | 166.80 | 136.53 | 148.58 | 146.36 |
Earnings Per Share Diluted | 94.66 | 97.19 | 165.16 | 134.53 | 146.61 | 144.72 |
Weighted Average Shares Outstanding | 5.75 Million | 5.82 Million | 5.84 Million | 5.79 Million | 5.77 Million | 5.76 Million |
Weighted Average Shares Outstanding (Diluted) | 5.79 Million | 5.86 Million | 5.89 Million | 5.87 Million | 5.85 Million | 5.83 Million |
Gross Margin | 0.12 | 0.10 | 0.12 | 0.12 | 0.16 | 0.20 |
EBIT Margin | 0.04 | 0.04 | 0.07 | 0.06 | 0.09 | 0.10 |
Profit Margin | 0.05 | 0.04 | 0.05 | 0.05 | 0.07 | 0.08 |
EBITDA | 403.06 Million | 651.97 Million | 1.31 Billion | 1.05 Billion | 1.28 Billion | 1.08 Billion |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.06 | 0.06 | 0.08 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.25 Billion | 3.07 Billion | 2.69 Billion | 11.41 Billion | 2.67 Billion | 3.19 Billion |
Cost of Revenue | 2.84 Billion | 2.64 Billion | 2.36 Billion | 10.04 Billion | 2.29 Billion | 2.84 Billion |
Gross Profit | 401.52 Million | 430 Million | 328.75 Million | 1.37 Billion | 379.79 Million | 355.6 Million |
Operating Expenses | 284.44 Million | 281 Million | 259.49 Million | 1.02 Billion | 247.74 Million | 257.25 Million |
Selling, General and Administrative Expenses | 284.44 Million | 280 Million | 259.49 Million | - | 145.74 Million | 183.25 Million |
Research and Development Expenses | - | - | 80.53 Million | - | 102 Million | 74 Million |
Other Expenses | - | 1 Million | -350 Thousand | 1.39 Million | 779 Thousand | 508 Thousand |
Cost and Expenses | 3.13 Billion | 2.93 Billion | 2.62 Billion | 11.06 Billion | 2.54 Billion | 3.1 Billion |
Operating Income | 117.07 Million | 149 Million | 69.26 Million | 354.37 Million | 132.04 Million | 98.35 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 224.63 Million | 89 Million | 67.08 Million | 177.01 Million | 48.23 Million | 26.4 Million |
Earnings before Tax | 775.51 Million | 360 Million | 244.48 Million | 725.26 Million | 216.8 Million | 109.41 Million |
Net Income | 550.87 Million | 271 Million | 177.39 Million | 548.25 Million | 168.57 Million | 83 Million |
Earnings Per Share Basic | 14.42 | 47.06 | 30.85 | - | 29.28 | 14.42 |
Earnings Per Share Diluted | 14.33 | 46.65 | 30.64 | - | 29.09 | 14.32 |
Weighted Average Shares Outstanding | 5.76 Million | 5.8 Million | 5.75 Million | 5.83 Million | 5.75 Million | 5.75 Million |
Weighted Average Shares Outstanding (Diluted) | 5.79 Million | 5.8 Million | 5.79 Million | 5.86 Million | 5.79 Million | 5.79 Million |
Gross Margin | 0.12 | 0.14 | 0.12 | 0.12 | 0.14 | 0.11 |
EBIT Margin | 0.24 | 0.05 | 0.03 | - | 0.05 | 0.03 |
Profit Margin | 0.17 | 0.09 | 0.07 | 0.05 | 0.06 | 0.03 |
EBITDA | 775.52 Million | 162 Million | 87.78 Million | - | 132.04 Million | 97.06 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.03 | 0.03 | 0.05 | 0.03 |
SUPREMEINF
PARNF
3321
ARS
301176
000039