China International Marine Containers (Group) Co., Ltd. (000039.SZ)
CNY 7.97
(-0.13%)
CNY 7.97
(-0.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 127.26 Billion | 141.53 Billion | 163.69 Billion | 94.15 Billion | 85.81 Billion | 93.49 Billion |
| Cost of Revenue | 110.97 Billion | 119.91 Billion | 134.17 Billion | 80.71 Billion | 73.35 Billion | 79.58 Billion |
| Gross Profit | 16.29 Billion | 21.62 Billion | 29.52 Billion | 13.44 Billion | 12.45 Billion | 13.91 Billion |
| Operating Expenses | 14.58 Billion | 11.93 Billion | 10.79 Billion | 8.49 Billion | 8.75 Billion | 8.46 Billion |
| Selling, General and Administrative Expenses | 9.51 Billion | 4.41 Billion | 4.48 Billion | 6.29 Billion | 7 Billion | 6.23 Billion |
| Research and Development Expenses | 2.42 Billion | 2.46 Billion | 2.25 Billion | 1.6 Billion | 1.43 Billion | 993.41 Million |
| Other Expenses | 2.63 Billion | 5.06 Billion | 4.06 Billion | 590.27 Million | 308.89 Million | -119.41 Million |
| Cost and Expenses | 124.97 Billion | 131.84 Billion | 144.97 Billion | 89.2 Billion | 82.1 Billion | 88.05 Billion |
| Operating Income | 2.83 Billion | 7.5 Billion | 19.72 Billion | 7.43 Billion | 4.17 Billion | 6.47 Billion |
| Interest Expense | 101.31 Million | 1.33 Billion | 1.36 Billion | 1.59 Billion | 1.63 Billion | 1.92 Billion |
| Income Tax Expense | 970.8 Million | 2.33 Billion | 4.93 Billion | 1.27 Billion | 3.1 Billion | 2.61 Billion |
| Earnings before Tax | 2.63 Billion | 6.93 Billion | 13.29 Billion | 7.29 Billion | 5.61 Billion | 6.68 Billion |
| Net Income | 421.24 Million | 4.6 Billion | 6.66 Billion | 5.34 Billion | 2.51 Billion | 3.38 Billion |
| Earnings Per Share Basic | 0.08 | 0.85 | 1.24 | 0.94 | 0.47 | 0.63 |
| Earnings Per Share Diluted | 0.08 | 0.85 | 1.24 | 0.94 | 0.47 | 0.61 |
| Weighted Average Shares Outstanding | 5.39 Billion | 5.39 Billion | 5.39 Billion | 5.38 Billion | 5.37 Billion | 5.37 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.39 Billion | 5.39 Billion | 5.39 Billion | 5.38 Billion | 5.38 Billion | 5.51 Billion |
| Gross Margin | 0.13 | 0.15 | 0.18 | 0.14 | 0.15 | 0.15 |
| EBIT Margin | 0.07 | 0.09 | 0.14 | 0.13 | 0.08 | 0.09 |
| Profit Margin | 0.00 | 0.03 | 0.04 | 0.06 | 0.03 | 0.04 |
| EBITDA | 8.3 Billion | 11.77 Billion | 18.35 Billion | 12.08 Billion | 10.14 Billion | 10.83 Billion |
| Earnings Before Tax Margin | 0.02 | 0.05 | 0.12 | 0.08 | 0.05 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 49.85 Billion | 46.52 Billion | 32.32 Billion | 32.52 Billion | 127.26 Billion | 34.55 Billion |
| Cost of Revenue | 43.07 Billion | 41.67 Billion | 29.14 Billion | 28.32 Billion | 110.97 Billion | 29.8 Billion |
| Gross Profit | 6.78 Billion | 4.84 Billion | 3.18 Billion | 4.19 Billion | 16.29 Billion | 4.74 Billion |
| Operating Expenses | 2.98 Billion | 3.02 Billion | 2.44 Billion | 3.86 Billion | 11.42 Billion | 2.77 Billion |
| Selling, General and Administrative Expenses | 2.25 Billion | 2.37 Billion | 1.96 Billion | 2.77 Billion | - | 2.18 Billion |
| Research and Development Expenses | 695.24 Million | 622.85 Million | 486.12 Million | 729.87 Million | - | 559.78 Million |
| Other Expenses | 30.72 Million | -32.88 Million | 6.91 Million | -353.27 Million | -232.54 Million | 5.59 Million |
| Cost and Expenses | 46.05 Billion | 44.7 Billion | 31.58 Billion | 32.18 Billion | 122.4 Billion | 32.57 Billion |
| Operating Income | 2.1 Billion | 1.81 Billion | 735.45 Million | 333.5 Million | 4.86 Billion | 898.24 Million |
| Interest Expense | 504.47 Million | 540.76 Million | 514.07 Million | 564.38 Million | 1.94 Billion | 481.34 Million |
| Income Tax Expense | 738.24 Million | 545.32 Million | 275.6 Million | -133.6 Million | 970.8 Million | 442.81 Million |
| Earnings before Tax | 2.06 Billion | 1.66 Billion | 426.48 Million | 251.42 Million | 2.63 Billion | 903.84 Million |
| Net Income | 962.23 Million | 782.14 Million | 83.63 Million | -74.32 Million | 421.24 Million | 97.02 Million |
| Earnings Per Share Basic | 0.18 | 0.14 | 0.02 | -0.01 | - | 0.02 |
| Earnings Per Share Diluted | 0.18 | 0.14 | 0.02 | -0.01 | - | 0.02 |
| Weighted Average Shares Outstanding | 5.38 Billion | 5.36 Billion | 5.36 Billion | 5.39 Billion | 5.39 Billion | 5.39 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.38 Billion | 5.36 Billion | 5.36 Billion | 5.39 Billion | 5.39 Billion | 5.39 Billion |
| Gross Margin | 0.14 | 0.10 | 0.10 | 0.13 | 0.13 | 0.14 |
| EBIT Margin | 0.05 | 0.06 | 0.03 | 0.03 | - | 0.03 |
| Profit Margin | 0.02 | 0.02 | 0.00 | -0.00 | 0.00 | 0.00 |
| EBITDA | 2.57 Billion | 2.77 Billion | 1.12 Billion | 1.09 Billion | - | 1.14 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.02 | 0.01 | 0.04 | 0.03 |
4973
SUPREMEINF
PARNF
ACUT
ARS
301176