JPY 10740.0
(0.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 80.25 Billion | 85.74 Billion | 72.3 Billion | 55.94 Billion | 52.22 Billion | 51.97 Billion |
Cost of Revenue | 52.54 Billion | 58.6 Billion | 47.61 Billion | 36.73 Billion | 34.61 Billion | 33.57 Billion |
Gross Profit | 27.7 Billion | 27.14 Billion | 24.68 Billion | 19.21 Billion | 17.6 Billion | 18.4 Billion |
Operating Expenses | 12.03 Billion | 12.1 Billion | 10.74 Billion | 9.72 Billion | 10.06 Billion | 10.19 Billion |
Selling, General and Administrative Expenses | 1.16 Billion | 1.17 Billion | 972.09 Million | 802.17 Million | 947.26 Million | 961.34 Million |
Research and Development Expenses | 2.3 Billion | 2.3 Billion | 2.26 Billion | 2.11 Billion | 2.27 Billion | 2.2 Billion |
Other Expenses | 9.24 Billion | 275.81 Million | 191.2 Million | 271.85 Million | 199.34 Million | 284.53 Million |
Cost and Expenses | 65.26 Billion | 70.7 Billion | 58.35 Billion | 46.45 Billion | 44.68 Billion | 43.76 Billion |
Operating Income | 14.99 Billion | 15.04 Billion | 13.94 Billion | 9.49 Billion | 7.53 Billion | 8.21 Billion |
Interest Expense | 14.49 Million | 14.1 Million | 18.46 Million | 9.53 Million | 11.76 Million | 20.01 Million |
Income Tax Expense | 4.88 Billion | 5 Billion | 4.38 Billion | 2.79 Billion | 2.41 Billion | 2.56 Billion |
Earnings before Tax | 15.8 Billion | 15.55 Billion | 14.06 Billion | 9.92 Billion | 7.77 Billion | 8.21 Billion |
Net Income | 10.92 Billion | 10.54 Billion | 9.68 Billion | 7.12 Billion | 5.35 Billion | 5.65 Billion |
Earnings Per Share Basic | 673.41 | 636.84 | 559.61 | 402.89 | 299.30 | 314.00 |
Earnings Per Share Diluted | 673.41 | 636.84 | 559.61 | 402.89 | 299.30 | 314.00 |
Weighted Average Shares Outstanding | 16.21 Million | 16.55 Million | 17.3 Million | 17.69 Million | 17.9 Million | 18 Million |
Weighted Average Shares Outstanding (Diluted) | 16.21 Million | 16.55 Million | 17.3 Million | 17.69 Million | 17.9 Million | 18 Million |
Gross Margin | 0.35 | 0.32 | 0.34 | 0.34 | 0.34 | 0.35 |
EBIT Margin | 0.22 | 0.21 | 0.23 | 0.21 | 0.19 | 0.20 |
Profit Margin | 0.14 | 0.12 | 0.13 | 0.13 | 0.10 | 0.11 |
EBITDA | 17.8 Billion | 17.59 Billion | 15.99 Billion | 12 Billion | 9.93 Billion | 10.28 Billion |
Earnings Before Tax Margin | 0.19 | 0.18 | 0.19 | 0.17 | 0.14 | 0.16 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 19.98 Billion | 22.37 Billion | 80.25 Billion | 20.65 Billion | 19.7 Billion | 17.51 Billion |
Cost of Revenue | 12.11 Billion | 14.15 Billion | 53.24 Billion | 13.16 Billion | 13.2 Billion | 12.02 Billion |
Gross Profit | 7.86 Billion | 8.22 Billion | 27.01 Billion | 7.49 Billion | 6.49 Billion | 5.49 Billion |
Operating Expenses | 3.35 Billion | 2.98 Billion | 12.02 Billion | 3.23 Billion | 3.12 Billion | 3.06 Billion |
Selling, General and Administrative Expenses | 3.35 Billion | 2.42 Billion | - | 2.65 Billion | 2.53 Billion | 3.06 Billion |
Research and Development Expenses | - | 562.67 Million | - | 582 Million | 588 Million | 571 Million |
Other Expenses | - | 77.95 Million | -310.28 Million | 76.92 Million | 34.73 Million | 51.91 Million |
Cost and Expenses | 15.47 Billion | 17.13 Billion | 65.26 Billion | 16.39 Billion | 16.33 Billion | 15.08 Billion |
Operating Income | 4.5 Billion | 5.24 Billion | 14.99 Billion | 4.25 Billion | 3.37 Billion | 2.42 Billion |
Interest Expense | 3.49 Million | 3.5 Million | 14.49 Million | 3.55 Million | 3.56 Million | 3.86 Million |
Income Tax Expense | 1.5 Billion | 1.52 Billion | 4.88 Billion | 1.25 Billion | 1.28 Billion | 806.29 Million |
Earnings before Tax | 5.24 Billion | 5.19 Billion | 15.8 Billion | 4.45 Billion | 3.45 Billion | 2.7 Billion |
Net Income | 3.74 Billion | 3.66 Billion | 10.92 Billion | 3.19 Billion | 2.16 Billion | 1.89 Billion |
Earnings Per Share Basic | 232.51 | 226.98 | - | 198.22 | 133.47 | 115.43 |
Earnings Per Share Diluted | 232.51 | 226.98 | - | 198.22 | 133.47 | 115.43 |
Weighted Average Shares Outstanding | 16.12 Million | 16.12 Million | 16.21 Million | 16.12 Million | 16.19 Million | 16.42 Million |
Weighted Average Shares Outstanding (Diluted) | 16.12 Million | 16.12 Million | 16.21 Million | 16.12 Million | 16.19 Million | 16.42 Million |
Gross Margin | 0.39 | 0.37 | 0.34 | 0.36 | 0.33 | 0.31 |
EBIT Margin | 0.25 | 0.26 | - | 0.22 | 0.18 | 0.15 |
Profit Margin | 0.19 | 0.16 | 0.14 | 0.15 | 0.11 | 0.11 |
EBITDA | 5.04 Billion | 5.81 Billion | - | 4.44 Billion | 3.55 Billion | 2.7 Billion |
Earnings Before Tax Margin | 0.23 | 0.23 | 0.19 | 0.21 | 0.17 | 0.14 |
SATCH
TMCI
KRNV-M
1075
1751
9928